|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,072,336 | 2,096,025 | 2,024,145 | 2,141,674 | 2,193,766 |
| I. Cash and cash equivalents |
|
|
14,151 | 14,638 | 27,789 | 18,035 | 14,055 |
| 1. Cash |
|
|
14,151 | 14,638 | 27,789 | 18,035 | 14,055 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
624,964 | 693,826 | 1,292,555 | 1,279,195 | 1,076,085 |
| 1. Short-term receivables of customers |
|
|
508,433 | 436,408 | 877,096 | 603,922 | 484,023 |
| 2. Prepayments to suppliers |
|
|
86,844 | 231,680 | 388,458 | 661,678 | 568,700 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
29,687 | 25,737 | 27,001 | 13,595 | 23,362 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,410,908 | 1,363,263 | 679,088 | 821,337 | 1,078,037 |
| 1. Inventories |
|
|
1,410,908 | 1,363,263 | 679,088 | 821,337 | 1,078,037 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
22,313 | 24,298 | 24,714 | 23,108 | 25,589 |
| 1. Short-term prepaid expenses |
|
|
1,939 | 2,041 | 1,771 | 1,060 | 700 |
| 2. Deductible VAT |
|
|
20,374 | 22,231 | 22,943 | 22,048 | 24,889 |
| 3. Taxes and the State Receivables |
|
|
| 27 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
716,479 | 712,754 | 729,860 | 719,907 | 800,272 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
621,541 | 627,993 | 645,820 | 636,566 | 626,271 |
| 1. Tangible fixed assets |
|
|
512,929 | 519,980 | 538,407 | 529,752 | 520,056 |
| - Cost |
|
|
709,336 | 726,332 | 755,318 | 756,597 | 757,317 |
| - Accumulated depreciation |
|
|
-196,407 | -206,352 | -216,912 | -226,845 | -237,261 |
| 2. Fixed assets of financial leasing |
|
|
21,820 | 21,582 | 21,345 | 21,108 | 20,871 |
| - Cost |
|
|
23,717 | 23,717 | 23,717 | 23,717 | 23,717 |
| - Accumulated depreciation |
|
|
-1,897 | -2,135 | -2,372 | -2,609 | -2,846 |
| 3. Intangible fixed assets |
|
|
86,792 | 86,430 | 86,068 | 85,706 | 85,344 |
| - Cost |
|
|
94,512 | 94,512 | 94,512 | 94,512 | 94,512 |
| - Accumulated depreciation |
|
|
-7,720 | -8,082 | -8,444 | -8,806 | -9,168 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
17,706 | 7,748 | 7,600 | 7,154 | 7,510 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
17,706 | 7,748 | 7,600 | 7,154 | 7,510 |
| IV. Long-term financial investments |
|
|
73,773 | 73,775 | 73,774 | 73,777 | 164,277 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
14,773 | 14,775 | 14,774 | 14,777 | 14,777 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
59,000 | 59,000 | 59,000 | 59,000 | 149,500 |
| V. Total other long-term assets |
|
|
960 | 1,065 | 818 | 888 | 1,018 |
| 1. Long-term prepaid expenses |
|
|
960 | 1,065 | 818 | 888 | 1,018 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
2,500 | 2,174 | 1,848 | 1,521 | 1,195 |
| TOTAL ASSETS |
|
|
2,788,815 | 2,808,779 | 2,754,005 | 2,861,581 | 2,994,038 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,589,888 | 1,596,819 | 1,542,185 | 1,645,245 | 1,740,837 |
| I. Current liabilities |
|
|
1,574,460 | 1,584,471 | 1,530,042 | 1,634,853 | 1,731,488 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,373,924 | 1,445,390 | 1,371,851 | 1,492,637 | 1,542,751 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
48,905 | 48,050 | 15,779 | 42,333 | 170,696 |
| 4. Advances from customers |
|
|
73,230 | 14,898 | 54,666 | 8,272 | 6,105 |
| 5. Taxes and other payables to the State Budget |
|
|
7,229 | 908 | 3,487 | 9,055 | 8,331 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
4,856 | 5,915 | 5,063 | 3,325 | 3,374 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
66,316 | 69,310 | 79,196 | 79,230 | 233 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
15,429 | 12,348 | 12,144 | 10,392 | 9,348 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
14,624 | 11,479 | 11,209 | 9,392 | 8,348 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
804 | 869 | 935 | 1,000 | 1,000 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,198,927 | 1,211,959 | 1,211,820 | 1,216,336 | 1,253,201 |
| I. ShareHolder's equity |
|
|
1,198,927 | 1,211,959 | 1,211,820 | 1,216,336 | 1,253,201 |
| 1. Owner's investment capital |
|
|
783,198 | 783,198 | 783,198 | 783,198 | 783,198 |
| 2. Share capital surplus |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
177,404 | 190,426 | 189,372 | 194,323 | 165,832 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
160,987 | 182,640 | 182,640 | 182,640 | 182,640 |
| - Profit after tax undistributed this period |
|
|
16,418 | 7,786 | 6,732 | 11,682 | -16,808 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
38,325 | 38,335 | 39,250 | 38,815 | 104,171 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,788,815 | 2,808,779 | 2,754,005 | 2,861,581 | 2,994,038 |
There is no report.
|
|