|
|
Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
477,470 | 453,306 | 423,844 | 317,900 | 302,529 |
| I. Cash and cash equivalents |
|
|
51,717 | 95,578 | 173,648 | 112,793 | 86,919 |
| 1. Cash |
|
|
36,717 | 38,578 | 46,048 | 39,393 | 76,919 |
| 2. Cash equivalents |
|
|
15,000 | 57,000 | 127,600 | 73,400 | 10,000 |
| II. Short-term financial investments |
|
|
231,000 | 164,000 | 70,000 | 31,000 | 26,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
231,000 | 164,000 | 70,000 | 31,000 | 26,000 |
| III. Short-term receivables |
|
|
63,452 | 66,906 | 54,386 | 54,614 | 68,114 |
| 1. Short-term receivables of customers |
|
|
25,887 | 23,963 | 23,823 | 23,081 | 25,856 |
| 2. Prepayments to suppliers |
|
|
2,008 | 7,346 | 1,759 | 3,395 | 2,119 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
40,992 | 41,033 | 34,459 | 33,794 | 45,795 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,435 | -5,435 | -5,656 | -5,656 | -5,656 |
| IV. Inventories |
|
|
116,445 | 116,302 | 116,184 | 116,262 | 116,088 |
| 1. Inventories |
|
|
116,445 | 116,302 | 116,184 | 116,262 | 116,088 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
14,855 | 10,520 | 9,626 | 3,230 | 5,408 |
| 1. Short-term prepaid expenses |
|
|
3,522 | 2,010 | 775 | 2,538 | 4,571 |
| 2. Deductible VAT |
|
|
11,333 | 8,510 | 6,303 | 692 | 837 |
| 3. Taxes and the State Receivables |
|
|
| | 2,549 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,491,128 | 1,480,954 | 1,491,726 | 1,598,737 | 1,611,925 |
| I. Long-term receivables |
|
|
3,681 | 3,681 | 3,681 | 3,681 | 3,681 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,681 | 3,681 | 3,681 | 3,681 | 3,681 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
212,938 | 207,017 | 202,352 | 197,173 | 192,765 |
| 1. Tangible fixed assets |
|
|
212,532 | 206,643 | 202,007 | 196,856 | 192,477 |
| - Cost |
|
|
614,599 | 614,933 | 616,357 | 617,133 | 618,714 |
| - Accumulated depreciation |
|
|
-402,068 | -408,289 | -414,350 | -420,277 | -426,237 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
407 | 374 | 344 | 316 | 288 |
| - Cost |
|
|
1,325 | 1,325 | 1,325 | 1,325 | 1,325 |
| - Accumulated depreciation |
|
|
-918 | -951 | -980 | -1,008 | -1,036 |
| III. Real Estate Investments |
|
|
370,312 | 481,676 | 501,738 | 526,192 | 522,837 |
| - Cost |
|
|
719,785 | 843,271 | 876,378 | 914,227 | 925,330 |
| - Accumulated depreciation |
|
|
-349,474 | -361,595 | -374,640 | -388,034 | -402,493 |
| IV. Long-term assets in progress |
|
|
413,985 | 300,237 | 296,531 | 264,920 | 267,210 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
413,985 | 300,237 | 296,531 | 264,920 | 267,210 |
| IV. Long-term financial investments |
|
|
270,836 | 270,836 | 270,836 | 391,796 | 411,796 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
104,500 | 104,500 | 104,500 | 104,500 | 104,500 |
| 3. Other investments in equity instruments |
|
|
166,336 | 166,336 | 166,336 | 287,296 | 287,296 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | 20,000 |
| V. Total other long-term assets |
|
|
219,376 | 217,506 | 216,588 | 214,975 | 213,636 |
| 1. Long-term prepaid expenses |
|
|
218,086 | 216,259 | 214,483 | 212,928 | 211,648 |
| 2. Deferred income tax assets |
|
|
1,290 | 1,247 | 2,105 | 2,047 | 1,988 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,968,598 | 1,934,260 | 1,915,570 | 1,916,637 | 1,914,454 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,391,817 | 1,331,809 | 1,294,944 | 1,272,838 | 1,298,742 |
| I. Current liabilities |
|
|
254,147 | 212,332 | 182,950 | 193,665 | 236,539 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
73,704 | 81,715 | 78,940 | 78,320 | 74,101 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
66,708 | 32,967 | 35,275 | 14,987 | 13,705 |
| 4. Advances from customers |
|
|
552 | 396 | 2,563 | 2,557 | 2,550 |
| 5. Taxes and other payables to the State Budget |
|
|
8,714 | 7,166 | 260 | 5,085 | 3,031 |
| 6. Payables to employees |
|
|
1,665 | 1,975 | 4,259 | 1,810 | 2,738 |
| 7. Short-term accrued expenses |
|
|
10,144 | 11,093 | 5,026 | 7,888 | 5,893 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
43,854 | 35,683 | 25,641 | 55,528 | 44,975 |
| 11. Other short-term payables |
|
|
25,106 | 19,459 | 12,701 | 14,777 | 64,176 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
23,700 | 21,879 | 18,284 | 12,712 | 25,369 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,137,670 | 1,119,477 | 1,111,994 | 1,079,173 | 1,062,204 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
6,448 | 6,237 | 10,527 | 10,234 | 9,942 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
278,423 | 283,378 | 279,980 | 276,001 | 271,023 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
194,944 | 178,413 | 176,445 | 154,401 | 148,998 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
657,855 | 651,449 | 645,042 | 638,536 | 632,241 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
576,781 | 602,452 | 620,626 | 643,798 | 615,712 |
| I. ShareHolder's equity |
|
|
576,781 | 602,452 | 620,626 | 643,798 | 615,712 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 291,148 | 291,148 | 291,148 |
| 2. Share capital surplus |
|
|
4,001 | 5,552 | 5,486 | 5,486 | 5,486 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-22,813 | -22,324 | -22,324 | -22,324 | -22,324 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
165,170 | 165,170 | 74,022 | 74,022 | 84,381 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
230,423 | 254,053 | 272,294 | 295,466 | 257,020 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
184,730 | 184,730 | 190,576 | 272,294 | 199,210 |
| - Profit after tax undistributed this period |
|
|
45,693 | 69,323 | 81,718 | 23,172 | 57,810 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,968,598 | 1,934,260 | 1,915,570 | 1,916,637 | 1,914,454 |
There is no report.
|
|