|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,233,885 | 1,621,512 | 1,683,424 | 1,774,235 | 1,412,207 |
 | I. Cash and cash equivalents |
|
|
33,358 | 413,975 | 645,569 | 648,255 | 274,965 |
 | 1. Cash |
|
|
10,358 | 35,975 | 43,569 | 25,255 | 40,365 |
 | 2. Cash equivalents |
|
|
23,000 | 378,000 | 602,000 | 623,000 | 234,600 |
 | II. Short-term financial investments |
|
|
290,226 | 290,226 | 219,326 | 349,326 | 349,326 |
 | 1. Trading securities |
|
|
219,326 | 219,326 | 219,326 | 219,326 | 219,326 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
70,900 | 70,900 | | 130,000 | 130,000 |
 | III. Short-term receivables |
|
|
794,275 | 801,218 | 702,144 | 660,168 | 670,879 |
 | 1. Short-term receivables of customers |
|
|
31,974 | 37,119 | 42,607 | 47,201 | 57,657 |
 | 2. Prepayments to suppliers |
|
|
748,600 | 749,195 | 644,142 | 599,666 | 599,775 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,013 | 17,031 | 17,521 | 18,329 | 18,474 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,313 | -2,126 | -2,126 | -5,027 | -5,027 |
 | IV. Inventories |
|
|
115,122 | 115,330 | 115,678 | 115,926 | 116,152 |
 | 1. Inventories |
|
|
115,122 | 115,330 | 115,678 | 115,926 | 116,152 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
904 | 763 | 707 | 559 | 886 |
 | 1. Short-term prepaid expenses |
|
|
904 | 763 | 707 | 559 | 886 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,220,731 | 2,202,401 | 2,163,045 | 2,144,840 | 2,742,202 |
 | I. Long-term receivables |
|
|
| | | | 618,258 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 618,258 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
240,208 | 237,038 | 233,894 | 231,387 | 227,912 |
 | 1. Tangible fixed assets |
|
|
233,419 | 230,296 | 227,198 | 224,738 | 221,309 |
 | - Cost |
|
|
335,115 | 335,400 | 335,720 | 336,718 | 336,718 |
 | - Accumulated depreciation |
|
|
-101,696 | -105,104 | -108,522 | -111,980 | -115,409 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,789 | 6,743 | 6,696 | 6,649 | 6,602 |
 | - Cost |
|
|
9,260 | 9,260 | 9,260 | 9,260 | 9,260 |
 | - Accumulated depreciation |
|
|
-2,470 | -2,517 | -2,564 | -2,610 | -2,657 |
 | III. Real Estate Investments |
|
|
1,272,141 | 1,276,064 | 1,241,589 | 1,227,657 | 1,211,756 |
 | - Cost |
|
|
2,017,780 | 2,038,003 | 2,018,875 | 2,021,099 | 2,020,856 |
 | - Accumulated depreciation |
|
|
-745,638 | -761,940 | -777,286 | -793,441 | -809,100 |
 | IV. Long-term assets in progress |
|
|
28,329 | 11,474 | 11,460 | 11,354 | 11,354 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
28,329 | 11,474 | 11,460 | 11,354 | 11,354 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
680,053 | 677,825 | 676,101 | 674,442 | 672,923 |
 | 1. Long-term prepaid expenses |
|
|
680,053 | 677,825 | 676,101 | 674,442 | 672,923 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,454,616 | 3,823,913 | 3,846,469 | 3,919,075 | 4,154,409 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,628,469 | 3,034,055 | 2,989,358 | 3,009,029 | 3,190,935 |
 | I. Current liabilities |
|
|
202,893 | 298,271 | 234,361 | 210,794 | 247,106 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,005 | 16,846 | 9,863 | 10,707 | 10,010 |
 | 4. Advances from customers |
|
|
4,175 | 4,175 | 4,175 | 4,175 | 4,175 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,247 | 10,147 | 18,331 | 13,135 | 24,111 |
 | 6. Payables to employees |
|
|
861 | | | 5,845 | |
 | 7. Short-term accrued expenses |
|
|
41,423 | 42,712 | 40,020 | 19,336 | 19,098 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
104,159 | 123,614 | 115,791 | 101,992 | 144,843 |
 | 11. Other short-term payables |
|
|
20,701 | 85,751 | 31,922 | 41,179 | 32,258 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,322 | 15,025 | 14,259 | 14,424 | 12,612 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,425,576 | 2,735,783 | 2,754,996 | 2,798,235 | 2,943,829 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | 16,656 | 16,528 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
94,251 | 79,204 | 77,819 | 81,671 | 80,720 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
2,331,324 | 2,656,579 | 2,677,178 | 2,699,908 | 2,846,580 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
826,148 | 789,858 | 857,111 | 910,046 | 963,474 |
 | I. ShareHolder's equity |
|
|
826,148 | 789,858 | 857,111 | 910,046 | 963,474 |
 | 1. Owner's investment capital |
|
|
548,980 | 548,980 | 548,980 | 548,980 | 548,980 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
57,187 | 66,674 | 66,674 | 94,764 | 94,404 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
219,980 | 174,204 | 241,457 | 266,302 | 320,091 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
183,494 | 107,738 | 107,738 | 107,738 | 264,261 |
 | - Profit after tax undistributed this period |
|
|
36,486 | 66,466 | 133,719 | 158,564 | 55,829 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,454,616 | 3,823,913 | 3,846,469 | 3,919,075 | 4,154,409 |
There is no report.
|
|