|
|
Q2 2021 | Q3 2021 | Q4 2021 | Q1 2022 | Q2 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
792,254 | 795,285 | 795,057 | 1,032,451 | 1,013,223 |
| I. Cash and cash equivalents |
|
|
488 | 747 | 446 | 3,549 | 1,069 |
| 1. Cash |
|
|
488 | 747 | 446 | 3,549 | 1,069 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
785,987 | 788,897 | 790,276 | 1,024,929 | 1,011,535 |
| 1. Short-term receivables of customers |
|
|
13,336 | 14,540 | 16,479 | 13,172 | 56,222 |
| 2. Prepayments to suppliers |
|
|
3,815 | 3,815 | 3,815 | 3,815 | 43,025 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 235,000 | 254,962 |
| 6. Other short-term receivables |
|
|
794,476 | 796,181 | 795,551 | 798,511 | 765,454 |
| 7. Provision for doubtful short-term receivables |
|
|
-25,639 | -25,639 | -25,569 | -25,569 | -108,127 |
| IV. Inventories |
|
|
4,451 | 4,451 | 2,923 | 2,923 | |
| 1. Inventories |
|
|
4,451 | 4,451 | 2,923 | 2,923 | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,328 | 1,190 | 1,412 | 1,050 | 618 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
549 | 523 | 632 | 328 | |
| 3. Taxes and the State Receivables |
|
|
779 | 668 | 780 | 723 | 618 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
297,016 | 296,628 | 289,057 | 53,668 | 52,627 |
| I. Long-term receivables |
|
|
235,000 | 235,000 | 235,000 | | |
| 1. Long-term customer's receivables |
|
|
42,922 | 42,922 | 42,922 | 42,922 | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
235,000 | 235,000 | 235,000 | | |
| 5. Other long-term receivables |
|
|
39,686 | 39,686 | 39,686 | 39,686 | |
| 6. Provision for doubtful long-term receivables |
|
|
-82,609 | -82,609 | -82,609 | -82,609 | |
| II. Fixed assets |
|
|
5,437 | 5,080 | 4,723 | 4,365 | 8,262 |
| 1. Tangible fixed assets |
|
|
5,437 | 5,080 | 4,723 | 4,365 | 8,262 |
| - Cost |
|
|
14,362 | 14,362 | 14,362 | 14,362 | 19,371 |
| - Accumulated depreciation |
|
|
-8,925 | -9,282 | -9,639 | -9,997 | -11,109 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
265 | 265 | 265 | 265 | 265 |
| - Accumulated depreciation |
|
|
-265 | -265 | -265 | -265 | -265 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
28,306 | 28,306 | 28,306 | 28,306 | 28,306 |
| 1. Costs of long-term production, business in progress |
|
|
28,306 | 28,306 | 28,306 | 28,306 | 28,306 |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
9,273 | 9,273 | 2,088 | 2,088 | 1,432 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
12,347 | 12,347 | 4,847 | 4,847 | 4,847 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,075 | -3,075 | -2,759 | -2,759 | -3,415 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
19,000 | 18,969 | 18,939 | 18,909 | 14,627 |
| 1. Long-term prepaid expenses |
|
|
19,000 | 18,969 | 18,939 | 18,909 | 14,627 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,089,269 | 1,091,913 | 1,084,114 | 1,086,119 | 1,065,850 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
637,329 | 639,805 | 632,342 | 634,326 | 613,933 |
| I. Current liabilities |
|
|
636,469 | 638,345 | 630,897 | 632,895 | 612,270 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
711 | | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,413 | 9,382 | 8,377 | 8,377 | 67,170 |
| 4. Advances from customers |
|
|
23,747 | 23,923 | 23,887 | 22,126 | 7,777 |
| 5. Taxes and other payables to the State Budget |
|
|
1,358 | 1,582 | 1,590 | 1,712 | 20,761 |
| 6. Payables to employees |
|
|
206 | 129 | 173 | 414 | 3,931 |
| 7. Short-term accrued expenses |
|
|
9,327 | 10,630 | 8,249 | 7,741 | 804 |
| 8. Short-term intercompany payables |
|
|
| | | -3 | 6,793 |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 112 | |
| 11. Other short-term payables |
|
|
591,706 | 592,698 | 588,620 | 592,415 | 505,033 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
860 | 1,460 | 1,445 | 1,430 | 1,663 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 1,380 | 1,380 | 1,380 | 1,663 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
860 | 80 | 65 | 50 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
451,941 | 452,108 | 451,772 | 451,794 | 451,917 |
| I. ShareHolder's equity |
|
|
451,941 | 452,108 | 451,772 | 451,794 | 451,917 |
| 1. Owner's investment capital |
|
|
396,000 | 396,000 | 396,000 | 396,000 | 396,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
931 | 931 | 931 | 931 | 931 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
55,009 | 55,177 | 54,840 | 54,862 | 54,985 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
54,775 | 54,775 | 54,775 | 54,841 | 54,841 |
| - Profit after tax undistributed this period |
|
|
234 | 402 | 66 | 21 | 144 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,089,269 | 1,091,913 | 1,084,114 | 1,086,119 | 1,065,850 |
There is no report.
|
|