|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
433,144 | 434,799 | 380,571 | 320,398 | 438,202 |
 | I. Cash and cash equivalents |
|
|
38,964 | 60,392 | 43,982 | 13,330 | 20,825 |
 | 1. Cash |
|
|
22,964 | 53,392 | 23,982 | 13,330 | 12,325 |
 | 2. Cash equivalents |
|
|
16,000 | 7,000 | 20,000 | | 8,500 |
 | II. Short-term financial investments |
|
|
3,000 | 3,000 | 3,000 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,000 | 3,000 | 3,000 | | |
 | III. Short-term receivables |
|
|
247,390 | 222,436 | 188,754 | 190,828 | 205,383 |
 | 1. Short-term receivables of customers |
|
|
50,479 | 71,568 | 42,288 | 44,110 | 47,532 |
 | 2. Prepayments to suppliers |
|
|
27,514 | 6,660 | 9,420 | 9,258 | 19,156 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
155,000 | 130,000 | 130,000 | 130,000 | 130,000 |
 | 6. Other short-term receivables |
|
|
15,801 | 15,610 | 8,449 | 8,958 | 10,245 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,403 | -1,403 | -1,403 | -1,498 | -1,550 |
 | IV. Inventories |
|
|
142,324 | 147,171 | 143,305 | 115,015 | 210,329 |
 | 1. Inventories |
|
|
147,737 | 153,048 | 149,182 | 120,736 | 216,050 |
 | 2. Provision for decline in value of inventories |
|
|
-5,413 | -5,877 | -5,877 | -5,722 | -5,722 |
 | V. Other current assets |
|
|
1,466 | 1,800 | 1,530 | 1,226 | 1,666 |
 | 1. Short-term prepaid expenses |
|
|
1,466 | 1,377 | 1,452 | 1,226 | 1,170 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 423 | 79 | | 496 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
212,158 | 212,535 | 210,441 | 206,260 | 203,697 |
 | I. Long-term receivables |
|
|
| | | | 820 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 820 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
102,873 | 102,870 | 99,989 | 97,723 | 95,164 |
 | 1. Tangible fixed assets |
|
|
56,645 | 57,053 | 54,583 | 52,280 | 50,130 |
 | - Cost |
|
|
192,261 | 195,250 | 195,206 | 194,790 | 195,540 |
 | - Accumulated depreciation |
|
|
-135,617 | -138,197 | -140,624 | -142,510 | -145,410 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
46,228 | 45,817 | 45,407 | 45,442 | 45,034 |
 | - Cost |
|
|
56,522 | 56,522 | 56,522 | 56,965 | 56,965 |
 | - Accumulated depreciation |
|
|
-10,294 | -10,705 | -11,115 | -11,523 | -11,932 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,754 | 3,683 | 4,201 | 2,921 | 2,921 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,754 | 3,683 | 4,201 | 2,921 | 2,921 |
 | IV. Long-term financial investments |
|
|
99,000 | 99,000 | 99,000 | 99,000 | 99,000 |
 | 1. Investment in subsidiaries |
|
|
3,350 | 3,350 | 3,350 | 3,350 | 3,350 |
 | 2. Investments in associated companies, joint ventures |
|
|
99,000 | 99,000 | 99,000 | 99,000 | 99,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,350 | -3,350 | -3,350 | -3,350 | -3,350 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,531 | 6,982 | 7,251 | 6,616 | 5,792 |
 | 1. Long-term prepaid expenses |
|
|
1,893 | 2,226 | 2,641 | 2,417 | 2,391 |
 | 2. Deferred income tax assets |
|
|
3,851 | 3,869 | 3,724 | 3,375 | 3,401 |
 | 3. Other long-term assets |
|
|
786 | 886 | 886 | 825 | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
645,302 | 647,333 | 591,012 | 526,658 | 641,899 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
249,249 | 278,141 | 215,899 | 143,631 | 256,410 |
 | I. Current liabilities |
|
|
249,249 | 278,141 | 215,899 | 143,631 | 256,410 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
94,689 | 90,387 | 60,001 | 23,171 | 127,112 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
31,458 | 20,031 | 10,701 | 3,853 | 10,068 |
 | 4. Advances from customers |
|
|
1,345 | 594 | 3,730 | 2,337 | 2,761 |
 | 5. Taxes and other payables to the State Budget |
|
|
887 | 6,442 | 8,955 | 1,356 | 193 |
 | 6. Payables to employees |
|
|
1,612 | 4,204 | 1,634 | 482 | 1,391 |
 | 7. Short-term accrued expenses |
|
|
15,548 | 13,454 | 14,638 | 10,511 | 13,682 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
103,711 | 142,316 | 115,968 | 101,799 | 101,203 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| 713 | 272 | 122 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
396,053 | 369,192 | 375,113 | 383,027 | 385,489 |
 | I. ShareHolder's equity |
|
|
396,053 | 369,192 | 375,113 | 383,027 | 385,489 |
 | 1. Owner's investment capital |
|
|
149,924 | 149,924 | 149,924 | 149,924 | 149,924 |
 | 2. Share capital surplus |
|
|
8,520 | 8,520 | 8,520 | 8,520 | 8,520 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-116,848 | -116,848 | -116,848 | -116,848 | -116,848 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
134,250 | 142,456 | 142,456 | 141,160 | 141,160 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
220,206 | 185,139 | 191,060 | 200,271 | 202,733 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
213,351 | 160,090 | 160,090 | 160,090 | 200,271 |
 | - Profit after tax undistributed this period |
|
|
6,855 | 25,049 | 30,970 | 40,180 | 2,462 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
645,302 | 647,333 | 591,012 | 526,658 | 641,899 |
There is no report.
|
|