|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
380,571 | 320,398 | 438,202 | 467,584 | 368,562 |
 | I. Cash and cash equivalents |
|
|
43,982 | 13,330 | 20,825 | 45,915 | 25,806 |
 | 1. Cash |
|
|
23,982 | 13,330 | 12,325 | 21,915 | 19,806 |
 | 2. Cash equivalents |
|
|
20,000 | | 8,500 | 24,000 | 6,000 |
 | II. Short-term financial investments |
|
|
3,000 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,000 | | | | |
 | III. Short-term receivables |
|
|
188,754 | 190,828 | 205,383 | 193,776 | 142,745 |
 | 1. Short-term receivables of customers |
|
|
42,288 | 44,110 | 47,532 | 46,962 | 26,633 |
 | 2. Prepayments to suppliers |
|
|
9,420 | 9,258 | 19,156 | 3,273 | 1,179 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
130,000 | 130,000 | 130,000 | 130,000 | 100,000 |
 | 6. Other short-term receivables |
|
|
8,449 | 8,958 | 10,245 | 14,560 | 15,960 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,403 | -1,498 | -1,550 | -1,018 | -1,027 |
 | IV. Inventories |
|
|
143,305 | 115,015 | 210,329 | 225,806 | 198,768 |
 | 1. Inventories |
|
|
149,182 | 120,736 | 216,050 | 231,901 | 204,863 |
 | 2. Provision for decline in value of inventories |
|
|
-5,877 | -5,722 | -5,722 | -6,095 | -6,095 |
 | V. Other current assets |
|
|
1,530 | 1,226 | 1,666 | 2,087 | 1,244 |
 | 1. Short-term prepaid expenses |
|
|
1,452 | 1,226 | 1,170 | 2,070 | 1,244 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
79 | | 496 | 17 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
210,441 | 206,260 | 203,697 | 205,735 | 201,901 |
 | I. Long-term receivables |
|
|
| | 820 | 820 | 820 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 820 | 820 | 820 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
99,989 | 97,723 | 95,164 | 96,456 | 93,323 |
 | 1. Tangible fixed assets |
|
|
54,583 | 52,280 | 50,130 | 51,831 | 49,067 |
 | - Cost |
|
|
195,206 | 194,790 | 195,540 | 200,057 | 200,170 |
 | - Accumulated depreciation |
|
|
-140,624 | -142,510 | -145,410 | -148,226 | -151,103 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
45,407 | 45,442 | 45,034 | 44,625 | 44,256 |
 | - Cost |
|
|
56,522 | 56,965 | 56,965 | 56,965 | 56,965 |
 | - Accumulated depreciation |
|
|
-11,115 | -11,523 | -11,932 | -12,340 | -12,709 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,201 | 2,921 | 2,921 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,201 | 2,921 | 2,921 | | |
 | IV. Long-term financial investments |
|
|
99,000 | 99,000 | 99,000 | 99,000 | 99,000 |
 | 1. Investment in subsidiaries |
|
|
3,350 | 3,350 | 3,350 | 3,350 | 3,350 |
 | 2. Investments in associated companies, joint ventures |
|
|
99,000 | 99,000 | 99,000 | 99,000 | 99,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,350 | -3,350 | -3,350 | -3,350 | -3,350 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,251 | 6,616 | 5,792 | 9,460 | 8,759 |
 | 1. Long-term prepaid expenses |
|
|
2,641 | 2,417 | 2,391 | 4,751 | 4,472 |
 | 2. Deferred income tax assets |
|
|
3,724 | 3,375 | 3,401 | 4,708 | 4,287 |
 | 3. Other long-term assets |
|
|
886 | 825 | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
591,012 | 526,658 | 641,899 | 673,319 | 570,464 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
215,899 | 143,631 | 256,410 | 279,947 | 199,305 |
 | I. Current liabilities |
|
|
215,899 | 143,631 | 256,410 | 279,947 | 199,305 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
60,001 | 23,171 | 127,112 | 141,824 | 57,539 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,701 | 3,853 | 10,068 | 4,692 | 1,817 |
 | 4. Advances from customers |
|
|
3,730 | 2,337 | 2,761 | 2,029 | 11,002 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,955 | 1,356 | 193 | 5,562 | 6,619 |
 | 6. Payables to employees |
|
|
1,634 | 482 | 1,391 | 5,343 | 4,015 |
 | 7. Short-term accrued expenses |
|
|
14,638 | 10,511 | 13,682 | 17,228 | 15,231 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
115,968 | 101,799 | 101,203 | 103,268 | 102,918 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
272 | 122 | | 2 | 165 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
375,113 | 383,027 | 385,489 | 393,372 | 371,158 |
 | I. ShareHolder's equity |
|
|
375,113 | 383,027 | 385,489 | 393,372 | 371,158 |
 | 1. Owner's investment capital |
|
|
149,924 | 149,924 | 149,924 | 149,924 | 149,924 |
 | 2. Share capital surplus |
|
|
8,520 | 8,520 | 8,520 | 8,520 | 8,520 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-116,848 | -116,848 | -116,848 | -116,848 | -116,848 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
142,456 | 141,160 | 141,160 | 145,412 | 145,412 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
191,060 | 200,271 | 202,733 | 206,364 | 184,150 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
160,090 | 160,090 | 200,271 | 193,278 | 166,734 |
 | - Profit after tax undistributed this period |
|
|
30,970 | 40,180 | 2,462 | 13,086 | 17,416 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
591,012 | 526,658 | 641,899 | 673,319 | 570,464 |
There is no report.
|
|