|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
474,005 | 497,589 | 453,164 | 408,910 | 425,261 |
 | I. Cash and cash equivalents |
|
|
24,834 | 16,774 | 28,903 | 19,596 | 12,003 |
 | 1. Cash |
|
|
24,834 | 16,774 | 28,903 | 19,596 | 6,753 |
 | 2. Cash equivalents |
|
|
| | | | 5,250 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
218,997 | 241,144 | 187,814 | 140,903 | 138,885 |
 | 1. Short-term receivables of customers |
|
|
229,733 | 249,919 | 196,782 | 152,131 | 151,946 |
 | 2. Prepayments to suppliers |
|
|
1,772 | 1,954 | 2,446 | 2,111 | 2,609 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,341 | 7,120 | 5,937 | 5,282 | 2,885 |
 | 7. Provision for doubtful short-term receivables |
|
|
-17,849 | -17,848 | -17,351 | -18,621 | -18,556 |
 | IV. Inventories |
|
|
211,865 | 219,093 | 212,463 | 222,653 | 246,111 |
 | 1. Inventories |
|
|
218,124 | 228,016 | 222,408 | 232,594 | 257,936 |
 | 2. Provision for decline in value of inventories |
|
|
-6,259 | -8,923 | -9,945 | -9,940 | -11,825 |
 | V. Other current assets |
|
|
18,309 | 20,578 | 23,984 | 25,758 | 28,263 |
 | 1. Short-term prepaid expenses |
|
|
1,493 | 893 | 2,301 | 1,830 | 1,131 |
 | 2. Deductible VAT |
|
|
16,157 | 18,830 | 20,869 | 23,039 | 26,354 |
 | 3. Taxes and the State Receivables |
|
|
660 | 855 | 814 | 889 | 778 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
52,249 | 61,908 | 59,834 | 59,134 | 56,504 |
 | I. Long-term receivables |
|
|
1,896 | 1,514 | 873 | 914 | 870 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,896 | 1,514 | 873 | 914 | 870 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
31,570 | 30,705 | 29,570 | 28,559 | 27,698 |
 | 1. Tangible fixed assets |
|
|
25,312 | 24,565 | 23,548 | 22,655 | 21,909 |
 | - Cost |
|
|
152,981 | 153,308 | 153,208 | 152,927 | 152,695 |
 | - Accumulated depreciation |
|
|
-127,669 | -128,743 | -129,659 | -130,271 | -130,785 |
 | 2. Fixed assets of financial leasing |
|
|
1,479 | 1,404 | 1,330 | 1,256 | 1,181 |
 | - Cost |
|
|
2,974 | 2,974 | 2,974 | 2,974 | 2,974 |
 | - Accumulated depreciation |
|
|
-1,495 | -1,570 | -1,644 | -1,718 | -1,793 |
 | 3. Intangible fixed assets |
|
|
4,780 | 4,736 | 4,692 | 4,648 | 4,607 |
 | - Cost |
|
|
9,261 | 9,261 | 9,261 | 9,261 | 9,261 |
 | - Accumulated depreciation |
|
|
-4,482 | -4,525 | -4,569 | -4,613 | -4,654 |
 | III. Real Estate Investments |
|
|
294 | 255 | 199 | 204 | 179 |
 | - Cost |
|
|
1,875 | 1,815 | 1,611 | 1,903 | 1,980 |
 | - Accumulated depreciation |
|
|
-1,581 | -1,560 | -1,412 | -1,700 | -1,801 |
 | IV. Long-term assets in progress |
|
|
4,874 | 4,606 | 4,874 | 4,874 | 4,874 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,874 | 4,606 | 4,874 | 4,874 | 4,874 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
13,614 | 24,828 | 24,317 | 24,584 | 22,884 |
 | 1. Long-term prepaid expenses |
|
|
13,614 | 13,694 | 13,581 | 13,848 | 14,250 |
 | 2. Deferred income tax assets |
|
|
| 11,134 | 10,736 | 10,736 | 8,635 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
526,254 | 559,497 | 512,998 | 468,044 | 481,766 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
356,792 | 403,469 | 365,074 | 323,385 | 363,020 |
 | I. Current liabilities |
|
|
348,897 | 394,935 | 357,429 | 316,365 | 356,341 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
116,210 | 147,596 | 147,624 | 105,092 | 123,758 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
184,327 | 207,303 | 172,616 | 171,860 | 200,005 |
 | 4. Advances from customers |
|
|
975 | 1,167 | 375 | 231 | 345 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,587 | 6,894 | 8,487 | 4,558 | 7,347 |
 | 6. Payables to employees |
|
|
8,409 | 3,531 | 5,690 | 7,245 | 7,149 |
 | 7. Short-term accrued expenses |
|
|
8,390 | | 852 | 641 | 4,852 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 5 | | |
 | 11. Other short-term payables |
|
|
22,939 | 28,432 | 21,674 | 26,660 | 12,803 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
61 | 12 | 107 | 78 | 82 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,895 | 8,534 | 7,645 | 7,020 | 6,678 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| 231 | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,656 | 1,591 | 1,518 | 1,427 | 1,317 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,699 | 1,699 | 1,097 | 580 | 348 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
4,541 | 5,013 | 5,030 | 5,013 | 5,013 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
169,462 | 156,028 | 147,924 | 144,659 | 118,746 |
 | I. ShareHolder's equity |
|
|
169,462 | 156,028 | 147,924 | 144,659 | 118,746 |
 | 1. Owner's investment capital |
|
|
105,300 | 105,300 | 105,300 | 105,300 | 105,300 |
 | 2. Share capital surplus |
|
|
783 | 783 | 783 | 783 | 783 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
20,076 | 12,179 | 10,585 | 12,790 | 10,237 |
 | 8. Investment and development funds |
|
|
66,176 | 62,488 | 62,507 | 62,595 | 62,595 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-34,008 | -35,167 | -41,506 | -47,649 | -70,798 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,905 | -22,299 | -22,411 | -22,495 | -23,103 |
 | - Profit after tax undistributed this period |
|
|
-41,913 | -12,868 | -19,095 | -25,154 | -47,696 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
11,135 | 10,446 | 10,255 | 10,839 | 10,629 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
526,254 | 559,497 | 512,998 | 468,044 | 481,766 |
There is no report.
|
|