|
|
Q1 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
516,582 | 439,844 | 458,828 | 407,041 | 490,730 |
| I. Cash and cash equivalents |
|
|
2,465 | 3,688 | 5,767 | 54,693 | 2,628 |
| 1. Cash |
|
|
2,465 | 3,688 | 5,767 | 2,435 | 2,628 |
| 2. Cash equivalents |
|
|
| | | 52,258 | |
| II. Short-term financial investments |
|
|
| | | 35,050 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 35,050 | |
| III. Short-term receivables |
|
|
142,244 | 149,904 | 121,956 | 75,929 | 199,956 |
| 1. Short-term receivables of customers |
|
|
75,795 | 81,128 | 54,254 | 31,580 | 40,144 |
| 2. Prepayments to suppliers |
|
|
6,138 | 7,373 | 4,446 | 15,854 | 5,534 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
60,311 | 61,403 | 63,256 | 28,496 | 154,279 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
324,451 | 233,308 | 281,073 | 191,416 | 280,415 |
| 1. Inventories |
|
|
325,537 | 237,573 | 282,249 | 193,537 | 283,599 |
| 2. Provision for decline in value of inventories |
|
|
-1,086 | -4,265 | -1,175 | -2,121 | -3,184 |
| V. Other current assets |
|
|
47,422 | 52,943 | 50,031 | 49,953 | 7,731 |
| 1. Short-term prepaid expenses |
|
|
2,087 | 1,588 | 2,044 | 1,304 | 3,074 |
| 2. Deductible VAT |
|
|
43,430 | 49,450 | 46,082 | 46,743 | 2,751 |
| 3. Taxes and the State Receivables |
|
|
1,905 | 1,905 | 1,905 | 1,905 | 1,905 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
421,437 | 437,852 | 429,690 | 421,538 | 415,782 |
| I. Long-term receivables |
|
|
5,099 | | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5,099 | | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
411,157 | 434,555 | 426,725 | 418,905 | 412,116 |
| 1. Tangible fixed assets |
|
|
410,935 | 434,379 | 426,564 | 418,759 | 411,985 |
| - Cost |
|
|
872,960 | 927,986 | 927,986 | 915,485 | 912,231 |
| - Accumulated depreciation |
|
|
-462,025 | -493,608 | -501,423 | -496,726 | -500,247 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
222 | 177 | 161 | 146 | 131 |
| - Cost |
|
|
549 | 549 | 549 | 549 | 549 |
| - Accumulated depreciation |
|
|
-327 | -372 | -388 | -403 | -418 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | 1,262 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 1,262 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,075 | 1,075 | 1,075 | 1,075 | 1,075 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,075 | -1,075 | -1,075 | -1,075 | -1,075 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,182 | 3,297 | 2,964 | 2,632 | 2,404 |
| 1. Long-term prepaid expenses |
|
|
1,504 | 3,146 | 2,814 | 2,482 | 2,254 |
| 2. Deferred income tax assets |
|
|
3,677 | 151 | 151 | 151 | 151 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
938,019 | 877,695 | 888,518 | 828,579 | 906,512 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
724,847 | 655,778 | 662,173 | 598,616 | 674,492 |
| I. Current liabilities |
|
|
399,691 | 336,923 | 348,318 | 291,067 | 375,038 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
300,749 | 257,734 | 254,220 | 217,413 | 277,341 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
70,930 | 56,196 | 77,327 | 53,005 | 71,955 |
| 4. Advances from customers |
|
|
956 | 675 | 4,914 | 1,421 | 1,673 |
| 5. Taxes and other payables to the State Budget |
|
|
3,318 | 3,813 | 1,251 | 334 | 621 |
| 6. Payables to employees |
|
|
3,757 | 5,317 | 3,696 | 9,993 | 13,050 |
| 7. Short-term accrued expenses |
|
|
5,668 | 1,071 | -2,681 | 943 | 1,020 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,755 | 2,382 | 3,543 | 1,927 | 3,927 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
10,559 | 9,735 | 6,048 | 6,030 | 5,452 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
325,156 | 318,855 | 313,855 | 307,549 | 299,454 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
325,156 | 318,855 | 313,855 | 307,549 | 299,454 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
213,172 | 221,918 | 226,345 | 229,962 | 232,020 |
| I. ShareHolder's equity |
|
|
213,172 | 221,918 | 226,345 | 229,962 | 232,020 |
| 1. Owner's investment capital |
|
|
95,000 | 133,001 | 133,001 | 133,001 | 133,001 |
| 2. Share capital surplus |
|
|
24,289 | 52,791 | 52,791 | 52,791 | 52,791 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
9,500 | 1 | 1 | 1 | 1 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
68,452 | 68,452 | 68,452 | 68,452 | 68,452 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
15,930 | -32,326 | -27,899 | -24,282 | -22,224 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
16,783 | 7,283 | -32,326 | -32,326 | -32,326 |
| - Profit after tax undistributed this period |
|
|
-852 | -39,609 | 4,427 | 8,044 | 10,102 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
938,019 | 877,695 | 888,518 | 828,579 | 906,512 |
There is no report.
|
|