|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
37,245 | 42,605 | 47,809 | 51,122 | 55,795 |
| I. Cash and cash equivalents |
|
|
8,653 | 9,050 | 17,711 | 23,797 | 29,600 |
| 1. Cash |
|
|
7,653 | 9,050 | 17,711 | 23,797 | 29,600 |
| 2. Cash equivalents |
|
|
1,000 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
21,371 | 24,743 | 22,192 | 18,719 | 18,421 |
| 1. Short-term receivables of customers |
|
|
5,928 | 6,954 | 4,279 | 1,828 | 2,191 |
| 2. Prepayments to suppliers |
|
|
36 | 41 | 135 | 200 | 56 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
15,407 | | | | |
| 6. Other short-term receivables |
|
|
| 17,748 | 17,845 | 16,784 | 16,180 |
| 7. Provision for doubtful short-term receivables |
|
|
| | -67 | -94 | -5 |
| IV. Inventories |
|
|
6,997 | 8,413 | 7,643 | 8,494 | 7,616 |
| 1. Inventories |
|
|
6,997 | 8,413 | 7,643 | 8,494 | 7,616 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
223 | 399 | 262 | 112 | 158 |
| 1. Short-term prepaid expenses |
|
|
222 | 74 | 30 | 112 | 152 |
| 2. Deductible VAT |
|
|
| 310 | 61 | | |
| 3. Taxes and the State Receivables |
|
|
1 | 16 | 171 | | 6 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
26,475 | 21,372 | 16,317 | 12,715 | 9,848 |
| I. Long-term receivables |
|
|
86 | 86 | 86 | 86 | 86 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
86 | 86 | 86 | 86 | 86 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
12,508 | 9,184 | 5,882 | 3,815 | 2,198 |
| 1. Tangible fixed assets |
|
|
12,508 | 9,184 | 5,882 | 3,815 | 2,198 |
| - Cost |
|
|
43,146 | 43,795 | 43,872 | 43,944 | 43,944 |
| - Accumulated depreciation |
|
|
-30,638 | -34,611 | -37,990 | -40,129 | -41,746 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | 201 | 667 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 201 | 667 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
13,881 | 12,102 | 10,349 | 8,613 | 6,897 |
| 1. Long-term prepaid expenses |
|
|
13,881 | 12,102 | 10,349 | 8,613 | 6,859 |
| 2. Deferred income tax assets |
|
|
| | | | 38 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
63,720 | 63,977 | 64,126 | 63,837 | 65,643 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
12,419 | 10,251 | 11,027 | 9,651 | 10,745 |
| I. Current liabilities |
|
|
12,419 | 10,251 | 11,027 | 9,651 | 10,745 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,265 | 8,814 | 10,018 | 4,828 | 4,218 |
| 4. Advances from customers |
|
|
| | | 1,048 | 5 |
| 5. Taxes and other payables to the State Budget |
|
|
432 | | 5 | 124 | 160 |
| 6. Payables to employees |
|
|
1,212 | 901 | | 3,162 | 5,364 |
| 7. Short-term accrued expenses |
|
|
732 | 420 | 712 | 364 | 848 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,746 | 84 | 248 | 75 | 86 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
33 | 33 | 45 | 52 | 63 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
51,300 | 53,726 | 53,099 | 54,185 | 54,899 |
| I. ShareHolder's equity |
|
|
51,300 | 53,726 | 53,099 | 54,185 | 54,899 |
| 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| 2. Share capital surplus |
|
|
27 | 27 | 27 | 27 | 27 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,274 | 1,274 | 1,662 | 1,888 | 2,251 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
| 2,426 | 1,411 | 2,271 | 2,621 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 3 | 1 | |
| - Profit after tax undistributed this period |
|
|
| 2,426 | 1,408 | 2,270 | 2,621 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
63,720 | 63,977 | 64,126 | 63,837 | 65,643 |
There is no report.
|
|