|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
152,875 | 152,542 | 135,036 | 139,367 | 199,217 |
| I. Cash and cash equivalents |
|
|
8,889 | 31,896 | 23,137 | 20,738 | 3,594 |
| 1. Cash |
|
|
8,889 | 31,896 | 23,137 | 20,738 | 3,594 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | 10,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | 10,000 |
| III. Short-term receivables |
|
|
59,258 | 52,606 | 36,710 | 47,609 | 55,427 |
| 1. Short-term receivables of customers |
|
|
39,253 | 33,618 | 35,058 | 43,040 | 49,415 |
| 2. Prepayments to suppliers |
|
|
19,924 | 18,952 | 1,679 | 3,802 | 5,208 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,000 | 960 | 918 | 768 | 804 |
| 7. Provision for doubtful short-term receivables |
|
|
-920 | -923 | -944 | | |
| IV. Inventories |
|
|
79,320 | 63,849 | 65,843 | 61,165 | 114,956 |
| 1. Inventories |
|
|
80,920 | 63,849 | 65,843 | 62,799 | 116,591 |
| 2. Provision for decline in value of inventories |
|
|
-1,600 | | | -1,634 | -1,635 |
| V. Other current assets |
|
|
5,408 | 4,190 | 9,346 | 9,855 | 15,241 |
| 1. Short-term prepaid expenses |
|
|
2,071 | 1,472 | 1,163 | 405 | 2,833 |
| 2. Deductible VAT |
|
|
3,337 | 2,719 | 8,183 | 9,450 | 12,408 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
114,888 | 110,373 | 156,835 | 157,592 | 158,384 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
103,075 | 99,085 | 95,742 | 118,725 | 116,441 |
| 1. Tangible fixed assets |
|
|
102,973 | 98,989 | 95,652 | 118,641 | 116,205 |
| - Cost |
|
|
221,482 | 221,716 | 222,584 | 249,679 | 251,703 |
| - Accumulated depreciation |
|
|
-118,509 | -122,727 | -126,932 | -131,038 | -135,498 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
101 | 96 | 90 | 84 | 236 |
| - Cost |
|
|
113 | 113 | 113 | 113 | 278 |
| - Accumulated depreciation |
|
|
-12 | -17 | -23 | -29 | -42 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
579 | 653 | 51,068 | 29,793 | 33,058 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
579 | 653 | 51,068 | 29,793 | 33,058 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
11,234 | 10,635 | 10,025 | 9,074 | 8,885 |
| 1. Long-term prepaid expenses |
|
|
10,423 | 9,734 | 9,200 | 8,171 | 7,466 |
| 2. Deferred income tax assets |
|
|
812 | 901 | 825 | 903 | 1,419 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
267,762 | 262,915 | 291,871 | 296,959 | 357,601 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
51,984 | 38,478 | 64,051 | 47,955 | 76,745 |
| I. Current liabilities |
|
|
48,159 | 34,686 | 60,322 | 44,250 | 73,052 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
18,427 | | | | 7,812 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,013 | 9,285 | 32,109 | 15,600 | 28,782 |
| 4. Advances from customers |
|
|
5,691 | 5,473 | 2,616 | 1,833 | 10,754 |
| 5. Taxes and other payables to the State Budget |
|
|
1,123 | 3,418 | 5,658 | 1,145 | 6,568 |
| 6. Payables to employees |
|
|
8,238 | 10,314 | 12,735 | 19,057 | 12,444 |
| 7. Short-term accrued expenses |
|
|
744 | 694 | 937 | 1,728 | 1,700 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,956 | 1,851 | 2,642 | 1,515 | 2,621 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,967 | 3,650 | 3,626 | 3,373 | 2,370 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,825 | 3,792 | 3,729 | 3,705 | 3,693 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
3,491 | 3,469 | 3,415 | 3,401 | 3,399 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
333 | 323 | 314 | 304 | 294 |
| B. OWNER'S EQUITY |
|
|
215,778 | 224,438 | 227,819 | 249,004 | 280,856 |
| I. ShareHolder's equity |
|
|
215,778 | 224,438 | 227,819 | 249,004 | 280,856 |
| 1. Owner's investment capital |
|
|
71,476 | 71,476 | 71,476 | 71,476 | 71,476 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
15,963 | 15,963 | 15,963 | 15,963 | 15,963 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
128,339 | 136,999 | 140,381 | 161,565 | 193,418 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
123,375 | 121,375 | 114,227 | 114,227 | 165,669 |
| - Profit after tax undistributed this period |
|
|
4,965 | 15,624 | 26,154 | 47,338 | 27,749 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
267,762 | 262,915 | 291,871 | 296,959 | 357,601 |
There is no report.
|
|