|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
79,591 | 73,344 | 75,797 | 75,668 | 79,823 |
| I. Cash and cash equivalents |
|
|
27,023 | 35,189 | 24,014 | 26,053 | 26,663 |
| 1. Cash |
|
|
11,023 | 35,189 | 9,014 | 11,053 | 10,163 |
| 2. Cash equivalents |
|
|
16,000 | | 15,000 | 15,000 | 16,500 |
| II. Short-term financial investments |
|
|
12,100 | | 10,000 | 15,000 | 16,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
12,100 | | 10,000 | 15,000 | 16,000 |
| III. Short-term receivables |
|
|
14,443 | 6,337 | 11,672 | 7,244 | 12,398 |
| 1. Short-term receivables of customers |
|
|
12,873 | 6,742 | 11,908 | 7,311 | 12,440 |
| 2. Prepayments to suppliers |
|
|
| 100 | 100 | 182 | 480 |
| 3. Short-term intercompany receivables |
|
|
1,262 | | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
308 | 124 | 294 | 684 | 408 |
| 7. Provision for doubtful short-term receivables |
|
|
| -629 | -629 | -934 | -930 |
| IV. Inventories |
|
|
25,959 | 31,079 | 29,643 | 27,366 | 24,762 |
| 1. Inventories |
|
|
25,959 | 31,079 | 29,643 | 27,366 | 24,762 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
65 | 739 | 467 | 5 | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
65 | 739 | 467 | 5 | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,135 | 7,682 | 7,068 | 6,483 | 5,897 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,951 | 7,270 | 6,657 | 6,071 | 5,485 |
| 1. Tangible fixed assets |
|
|
4,947 | 7,270 | 6,657 | 6,071 | 5,485 |
| - Cost |
|
|
128,849 | 131,762 | 131,762 | 131,762 | 129,052 |
| - Accumulated depreciation |
|
|
-123,902 | -124,492 | -125,106 | -125,692 | -123,568 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4 | | | | |
| - Cost |
|
|
75 | 75 | 75 | 75 | 75 |
| - Accumulated depreciation |
|
|
-71 | -75 | -75 | -75 | -75 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4 | | | 372 | 372 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4 | | | 372 | 372 |
| IV. Long-term financial investments |
|
|
40 | 40 | 40 | 40 | 40 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
40 | 40 | 40 | 40 | 40 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
140 | 372 | 372 | | |
| 1. Long-term prepaid expenses |
|
|
140 | 372 | 372 | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
84,725 | 81,026 | 82,865 | 82,150 | 85,719 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
10,793 | 6,610 | 6,934 | 8,089 | 9,801 |
| I. Current liabilities |
|
|
10,793 | 6,610 | 6,934 | 8,089 | 9,801 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
482 | | | | 871 |
| 4. Advances from customers |
|
|
196 | 210 | 8 | 252 | 185 |
| 5. Taxes and other payables to the State Budget |
|
|
1,218 | 143 | 1,241 | 569 | 863 |
| 6. Payables to employees |
|
|
4,843 | 3,494 | 3,391 | 4,066 | 5,052 |
| 7. Short-term accrued expenses |
|
|
1,236 | 172 | 150 | 151 | 208 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
90 | | | | 9 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,728 | 2,591 | 2,145 | 3,051 | 2,613 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
73,932 | 74,416 | 75,931 | 74,061 | 75,918 |
| I. ShareHolder's equity |
|
|
73,932 | 74,416 | 75,931 | 74,061 | 75,918 |
| 1. Owner's investment capital |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-1,405 | -1,405 | -1,405 | -1,405 | -1,405 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
32,307 | 32,307 | 32,307 | 33,535 | 33,535 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
3,066 | 3,066 | 3,066 | 3,066 | 3,066 |
| 11. After tax undistributed profit |
|
|
9,964 | 10,448 | 11,963 | 8,866 | 10,723 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,233 | 3,233 | 9,983 | 4,951 | 4,951 |
| - Profit after tax undistributed this period |
|
|
6,731 | 7,215 | 1,980 | 3,915 | 5,772 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
84,725 | 81,026 | 82,865 | 82,150 | 85,719 |
There is no report.
|
|