|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
972,679 | 973,841 | 975,943 | 1,007,512 | 978,727 |
| I. Cash and cash equivalents |
|
|
9,473 | 9,439 | 9,602 | 10,212 | 11,718 |
| 1. Cash |
|
|
9,473 | 9,439 | 9,602 | 10,212 | 11,718 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
1 | 1 | 1 | 1 | 1 |
| 2. Provision for diminution in value of trading securities |
|
|
-1 | -1 | -1 | -1 | -1 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
397,413 | 394,967 | 394,070 | 429,267 | 408,820 |
| 1. Short-term receivables of customers |
|
|
11,220 | 11,225 | 11,271 | 31,496 | 10,897 |
| 2. Prepayments to suppliers |
|
|
83,079 | 82,324 | 82,322 | 97,316 | 97,825 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
311,140 | 309,639 | 308,698 | 308,676 | 308,319 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,027 | -8,221 | -8,221 | -8,221 | -8,221 |
| IV. Inventories |
|
|
545,130 | 550,769 | 553,665 | 549,466 | 552,532 |
| 1. Inventories |
|
|
545,130 | 550,769 | 553,665 | 549,466 | 552,532 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
20,664 | 18,666 | 18,605 | 18,567 | 5,656 |
| 1. Short-term prepaid expenses |
|
|
2,348 | 266 | 267 | 127 | 173 |
| 2. Deductible VAT |
|
|
18,016 | 18,196 | 18,182 | 18,318 | 5,388 |
| 3. Taxes and the State Receivables |
|
|
300 | 204 | 157 | 121 | 95 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
225,149 | 222,967 | 221,139 | 217,464 | 215,057 |
| I. Long-term receivables |
|
|
10 | 10 | 60 | 60 | 90 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10 | 10 | 60 | 60 | 90 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
450 | 370 | 291 | 212 | 132 |
| 1. Tangible fixed assets |
|
|
450 | 370 | 291 | 212 | 132 |
| - Cost |
|
|
38,553 | 38,553 | 38,553 | 38,553 | 38,553 |
| - Accumulated depreciation |
|
|
-38,103 | -38,182 | -38,262 | -38,341 | -38,421 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
178,129 | 176,319 | 174,509 | 172,700 | 170,890 |
| - Cost |
|
|
217,135 | 217,135 | 217,135 | 217,135 | 217,135 |
| - Accumulated depreciation |
|
|
-39,006 | -40,815 | -42,625 | -44,435 | -46,245 |
| IV. Long-term assets in progress |
|
|
2,240 | 2,240 | 2,240 | 2,240 | 2,240 |
| 1. Costs of long-term production, business in progress |
|
|
2,240 | 2,240 | 2,240 | 2,240 | 2,240 |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
23,520 | 23,281 | 23,281 | 23,281 | 22,717 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
10,088 | 9,850 | 9,850 | 9,850 | 9,785 |
| 3. Other investments in equity instruments |
|
|
23,954 | 23,954 | 23,954 | 23,954 | 23,954 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-10,522 | -10,522 | -10,522 | -10,522 | -11,022 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
20,800 | 20,745 | 20,757 | 18,971 | 18,988 |
| 1. Long-term prepaid expenses |
|
|
20,473 | 20,418 | 20,429 | 18,643 | 18,661 |
| 2. Deferred income tax assets |
|
|
328 | 328 | 328 | 328 | 328 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,197,828 | 1,196,808 | 1,197,082 | 1,224,976 | 1,193,784 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
845,830 | 844,488 | 844,223 | 871,751 | 840,842 |
| I. Current liabilities |
|
|
793,353 | 793,091 | 792,826 | 820,036 | 810,960 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
195,534 | 214,624 | 209,367 | 227,562 | 242,514 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
25,274 | 24,765 | 24,755 | 25,154 | 25,506 |
| 4. Advances from customers |
|
|
281,524 | 259,936 | 262,263 | 266,781 | 258,219 |
| 5. Taxes and other payables to the State Budget |
|
|
18,969 | 21,563 | 21,187 | 25,587 | 11,746 |
| 6. Payables to employees |
|
|
1,640 | 1,676 | 4,734 | 4,662 | 1,912 |
| 7. Short-term accrued expenses |
|
|
26,192 | 26,029 | 25,834 | 25,475 | 25,420 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 57 | | 66 | 43 |
| 11. Other short-term payables |
|
|
241,430 | 241,663 | 241,914 | 241,998 | 242,855 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,789 | 2,779 | 2,771 | 2,749 | 2,746 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
52,477 | 51,397 | 51,397 | 51,715 | 29,882 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
8,432 | 8,409 | 8,409 | 8,656 | 7,991 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
44,045 | 42,988 | 42,988 | 43,059 | 21,891 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
351,999 | 352,321 | 352,859 | 353,225 | 352,943 |
| I. ShareHolder's equity |
|
|
351,999 | 352,321 | 352,859 | 353,225 | 352,943 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
99,849 | 99,849 | 99,849 | 99,849 | 99,849 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
23,866 | 23,866 | 23,866 | 23,866 | 23,866 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
3,891 | 3,891 | 3,891 | 3,891 | 3,891 |
| 11. After tax undistributed profit |
|
|
24,392 | 24,714 | 25,253 | 25,618 | 25,336 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
23,962 | 23,962 | 23,962 | 23,962 | 24,994 |
| - Profit after tax undistributed this period |
|
|
431 | 753 | 1,291 | 1,657 | 343 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,197,828 | 1,196,808 | 1,197,082 | 1,224,976 | 1,193,784 |
There is no report.
|
|