|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
986,779 | 980,775 | 907,100 | 920,185 | 825,772 |
 | I. Cash and cash equivalents |
|
|
12,179 | 9,860 | 11,649 | 20,375 | 7,621 |
 | 1. Cash |
|
|
12,179 | 9,860 | 11,649 | 20,375 | 7,621 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
411 | 461 | 415 | 415 | 416 |
 | 1. Trading securities |
|
|
1 | 1 | 1 | 1 | 1 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1 | -1 | -1 | -1 | -1 |
 | 3. Investments holding until maturity |
|
|
411 | 461 | 415 | 415 | 416 |
 | III. Short-term receivables |
|
|
431,013 | 426,923 | 406,191 | 407,402 | 441,126 |
 | 1. Short-term receivables of customers |
|
|
32,096 | 26,482 | 17,549 | 18,231 | 56,128 |
 | 2. Prepayments to suppliers |
|
|
97,463 | 98,051 | 83,650 | 83,174 | 84,638 |
 | 3. Short-term intercompany receivables |
|
|
| | | | -890 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
309,603 | 310,562 | 313,165 | 314,169 | 309,424 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,149 | -8,173 | -8,173 | -8,173 | -8,173 |
 | IV. Inventories |
|
|
536,871 | 538,044 | 483,329 | 486,150 | 370,427 |
 | 1. Inventories |
|
|
536,871 | 538,044 | 483,329 | 486,150 | 370,427 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,305 | 5,487 | 5,517 | 5,844 | 6,183 |
 | 1. Short-term prepaid expenses |
|
|
53 | 103 | 82 | 76 | 43 |
 | 2. Deductible VAT |
|
|
6,196 | 5,325 | 5,387 | 5,723 | 6,079 |
 | 3. Taxes and the State Receivables |
|
|
56 | 60 | 48 | 45 | 61 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
208,542 | 206,140 | 216,467 | 214,566 | 191,273 |
 | I. Long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
187 | 174 | 158 | 142 | 220 |
 | 1. Tangible fixed assets |
|
|
187 | 174 | 158 | 142 | 220 |
 | - Cost |
|
|
38,757 | 24,402 | 24,402 | 24,402 | 24,435 |
 | - Accumulated depreciation |
|
|
-38,570 | -24,228 | -24,244 | -24,260 | -24,215 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
165,460 | 163,650 | 175,151 | 173,251 | 171,351 |
 | - Cost |
|
|
217,135 | 217,135 | 227,963 | 227,963 | 227,963 |
 | - Accumulated depreciation |
|
|
-51,674 | -53,484 | -52,812 | -54,712 | -56,612 |
 | IV. Long-term assets in progress |
|
|
2,240 | 1,751 | 1,751 | 1,751 | 1,751 |
 | 1. Costs of long-term production, business in progress |
|
|
2,240 | 1,751 | 1,751 | 1,751 | 1,751 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
22,638 | 22,578 | 22,504 | 22,578 | 17,378 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
9,707 | 9,646 | 9,572 | 9,646 | 9,646 |
 | 3. Other investments in equity instruments |
|
|
23,954 | 23,954 | 23,954 | 23,954 | 23,954 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-11,022 | -11,022 | -11,022 | -11,022 | -16,222 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,006 | 17,977 | 16,893 | 16,835 | 563 |
 | 1. Long-term prepaid expenses |
|
|
17,678 | 17,650 | 16,626 | 16,568 | 296 |
 | 2. Deferred income tax assets |
|
|
328 | 328 | 267 | 267 | 267 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,195,321 | 1,186,915 | 1,123,567 | 1,134,751 | 1,017,046 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
841,438 | 832,787 | 721,486 | 732,173 | 641,288 |
 | I. Current liabilities |
|
|
829,098 | 823,652 | 714,046 | 724,733 | 633,620 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
241,202 | 243,784 | 148,915 | 89,730 | 67,688 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,495 | 19,006 | 17,446 | 19,570 | 8,306 |
 | 4. Advances from customers |
|
|
277,290 | 275,582 | 239,542 | 315,075 | 63,424 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,150 | 15,578 | 33,688 | 26,799 | 58,686 |
 | 6. Payables to employees |
|
|
5,322 | 2,214 | 2,942 | 3,505 | 4,199 |
 | 7. Short-term accrued expenses |
|
|
23,737 | 21,513 | 23,130 | 21,247 | 178,297 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
89 | 14 | | 13 | 12 |
 | 11. Other short-term payables |
|
|
243,157 | 243,307 | 245,744 | 246,187 | 250,418 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,656 | 2,654 | 2,638 | 2,607 | 2,592 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,339 | 9,135 | 7,440 | 7,440 | 7,667 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
7,882 | 7,335 | 7,440 | 7,440 | 7,667 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,457 | 1,800 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
353,883 | 354,128 | 402,081 | 402,578 | 375,758 |
 | I. ShareHolder's equity |
|
|
353,883 | 354,128 | 402,081 | 402,578 | 375,758 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
99,849 | 99,849 | 99,849 | 99,849 | 99,849 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,866 | 23,866 | 23,866 | 23,866 | 23,866 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,891 | 3,891 | 3,891 | 3,891 | 3,891 |
 | 11. After tax undistributed profit |
|
|
26,277 | 26,521 | 74,475 | 74,972 | 48,152 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,994 | 26,253 | 26,253 | 26,253 | 26,253 |
 | - Profit after tax undistributed this period |
|
|
1,283 | 268 | 48,221 | 48,719 | 21,899 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,195,321 | 1,186,915 | 1,123,567 | 1,134,751 | 1,017,046 |
There is no report.
|
|