|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
975,943 | 1,007,512 | 978,727 | 980,399 | 973,985 |
| I. Cash and cash equivalents |
|
|
9,602 | 10,212 | 11,718 | 15,622 | 12,589 |
| 1. Cash |
|
|
9,602 | 10,212 | 11,718 | 15,622 | 12,589 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | 80 | |
| 1. Trading securities |
|
|
1 | 1 | 1 | 1 | 1 |
| 2. Provision for diminution in value of trading securities |
|
|
-1 | -1 | -1 | -1 | -1 |
| 3. Investments holding until maturity |
|
|
| | | 80 | |
| III. Short-term receivables |
|
|
394,070 | 429,267 | 408,820 | 409,699 | 410,242 |
| 1. Short-term receivables of customers |
|
|
11,271 | 31,496 | 10,897 | 10,725 | 13,562 |
| 2. Prepayments to suppliers |
|
|
82,322 | 97,316 | 97,825 | 98,149 | 95,123 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
308,698 | 308,676 | 308,319 | 308,974 | 309,706 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,221 | -8,221 | -8,221 | -8,149 | -8,149 |
| IV. Inventories |
|
|
553,665 | 549,466 | 552,532 | 549,070 | 545,013 |
| 1. Inventories |
|
|
553,665 | 549,466 | 552,532 | 549,070 | 545,013 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
18,605 | 18,567 | 5,656 | 5,929 | 6,140 |
| 1. Short-term prepaid expenses |
|
|
267 | 127 | 173 | 82 | 82 |
| 2. Deductible VAT |
|
|
18,182 | 18,318 | 5,388 | 5,795 | 6,035 |
| 3. Taxes and the State Receivables |
|
|
157 | 121 | 95 | 52 | 23 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
221,139 | 217,464 | 215,057 | 212,879 | 211,117 |
| I. Long-term receivables |
|
|
60 | 60 | 90 | 10 | 90 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
60 | 60 | 90 | 10 | 90 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
291 | 212 | 132 | 53 | 45 |
| 1. Tangible fixed assets |
|
|
291 | 212 | 132 | 53 | 45 |
| - Cost |
|
|
38,553 | 38,553 | 38,553 | 38,553 | 38,601 |
| - Accumulated depreciation |
|
|
-38,262 | -38,341 | -38,421 | -38,500 | -38,556 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
174,509 | 172,700 | 170,890 | 169,080 | 167,270 |
| - Cost |
|
|
217,135 | 217,135 | 217,135 | 217,135 | 217,135 |
| - Accumulated depreciation |
|
|
-42,625 | -44,435 | -46,245 | -48,055 | -49,865 |
| IV. Long-term assets in progress |
|
|
2,240 | 2,240 | 2,240 | 2,240 | 2,240 |
| 1. Costs of long-term production, business in progress |
|
|
2,240 | 2,240 | 2,240 | 2,240 | 2,240 |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
23,281 | 23,281 | 22,717 | 22,578 | 22,578 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
9,850 | 9,850 | 9,785 | 9,646 | 9,707 |
| 3. Other investments in equity instruments |
|
|
23,954 | 23,954 | 23,954 | 23,954 | 23,954 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-10,522 | -10,522 | -11,022 | -11,022 | -11,082 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
20,757 | 18,971 | 18,988 | 18,918 | 18,894 |
| 1. Long-term prepaid expenses |
|
|
20,429 | 18,643 | 18,661 | 18,591 | 18,566 |
| 2. Deferred income tax assets |
|
|
328 | 328 | 328 | 328 | 328 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,197,082 | 1,224,976 | 1,193,784 | 1,193,278 | 1,185,102 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
844,223 | 871,751 | 840,842 | 840,385 | 831,881 |
| I. Current liabilities |
|
|
792,826 | 820,036 | 810,960 | 828,127 | 819,622 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
209,367 | 227,562 | 242,514 | 247,233 | 236,733 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
24,755 | 25,154 | 25,506 | 17,441 | 16,870 |
| 4. Advances from customers |
|
|
262,263 | 266,781 | 258,219 | 277,172 | 279,123 |
| 5. Taxes and other payables to the State Budget |
|
|
21,187 | 25,587 | 11,746 | 12,739 | 14,332 |
| 6. Payables to employees |
|
|
4,734 | 4,662 | 1,912 | 2,538 | 3,003 |
| 7. Short-term accrued expenses |
|
|
25,834 | 25,475 | 25,420 | 25,196 | 23,892 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 66 | 43 | 100 | 19 |
| 11. Other short-term payables |
|
|
241,914 | 241,998 | 242,855 | 243,033 | 242,990 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,771 | 2,749 | 2,746 | 2,674 | 2,660 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
51,397 | 51,715 | 29,882 | 12,258 | 12,258 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
8,409 | 8,656 | 7,991 | 7,862 | 7,862 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
42,988 | 43,059 | 21,891 | 4,396 | 4,396 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
352,859 | 353,225 | 352,943 | 352,894 | 353,221 |
| I. ShareHolder's equity |
|
|
352,859 | 353,225 | 352,943 | 352,894 | 353,221 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
99,849 | 99,849 | 99,849 | 99,849 | 99,849 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
23,866 | 23,866 | 23,866 | 23,866 | 23,866 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
3,891 | 3,891 | 3,891 | 3,891 | 3,891 |
| 11. After tax undistributed profit |
|
|
25,253 | 25,618 | 25,336 | 25,287 | 25,615 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
23,962 | 23,962 | 24,994 | 24,994 | 24,994 |
| - Profit after tax undistributed this period |
|
|
1,291 | 1,657 | 343 | 294 | 621 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,197,082 | 1,224,976 | 1,193,784 | 1,193,278 | 1,185,102 |
There is no report.
|
|