|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
980,399 | 973,985 | 986,779 | 980,775 | 984,098 |
 | I. Cash and cash equivalents |
|
|
15,622 | 12,589 | 12,179 | 9,860 | 11,649 |
 | 1. Cash |
|
|
15,622 | 12,589 | 12,179 | 9,860 | 11,649 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
80 | | 411 | 461 | 465 |
 | 1. Trading securities |
|
|
1 | 1 | 1 | 1 | 1 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1 | -1 | -1 | -1 | -1 |
 | 3. Investments holding until maturity |
|
|
80 | | 411 | 461 | 465 |
 | III. Short-term receivables |
|
|
409,699 | 410,242 | 431,013 | 426,923 | 445,447 |
 | 1. Short-term receivables of customers |
|
|
10,725 | 13,562 | 32,096 | 26,482 | 56,662 |
 | 2. Prepayments to suppliers |
|
|
98,149 | 95,123 | 97,463 | 98,051 | 83,750 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
308,974 | 309,706 | 309,603 | 310,562 | 313,208 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,149 | -8,149 | -8,149 | -8,173 | -8,173 |
 | IV. Inventories |
|
|
549,070 | 545,013 | 536,871 | 538,044 | 521,019 |
 | 1. Inventories |
|
|
549,070 | 545,013 | 536,871 | 538,044 | 521,019 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,929 | 6,140 | 6,305 | 5,487 | 5,518 |
 | 1. Short-term prepaid expenses |
|
|
82 | 82 | 53 | 103 | 82 |
 | 2. Deductible VAT |
|
|
5,795 | 6,035 | 6,196 | 5,325 | 5,387 |
 | 3. Taxes and the State Receivables |
|
|
52 | 23 | 56 | 60 | 49 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
212,879 | 211,117 | 208,542 | 206,140 | 183,110 |
 | I. Long-term receivables |
|
|
10 | 90 | 10 | 10 | 10 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10 | 90 | 10 | 10 | 10 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
53 | 45 | 187 | 174 | 158 |
 | 1. Tangible fixed assets |
|
|
53 | 45 | 187 | 174 | 158 |
 | - Cost |
|
|
38,553 | 38,601 | 38,757 | 24,402 | 24,402 |
 | - Accumulated depreciation |
|
|
-38,500 | -38,556 | -38,570 | -24,228 | -24,244 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
169,080 | 167,270 | 165,460 | 163,650 | 140,662 |
 | - Cost |
|
|
217,135 | 217,135 | 217,135 | 217,135 | 192,219 |
 | - Accumulated depreciation |
|
|
-48,055 | -49,865 | -51,674 | -53,484 | -51,557 |
 | IV. Long-term assets in progress |
|
|
2,240 | 2,240 | 2,240 | 1,751 | 1,751 |
 | 1. Costs of long-term production, business in progress |
|
|
2,240 | 2,240 | 2,240 | 1,751 | 1,751 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
22,578 | 22,578 | 22,638 | 22,578 | 22,578 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
9,646 | 9,707 | 9,707 | 9,646 | 9,646 |
 | 3. Other investments in equity instruments |
|
|
23,954 | 23,954 | 23,954 | 23,954 | 23,954 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-11,022 | -11,082 | -11,022 | -11,022 | -11,022 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,918 | 18,894 | 18,006 | 17,977 | 17,952 |
 | 1. Long-term prepaid expenses |
|
|
18,591 | 18,566 | 17,678 | 17,650 | 17,624 |
 | 2. Deferred income tax assets |
|
|
328 | 328 | 328 | 328 | 328 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,193,278 | 1,185,102 | 1,195,321 | 1,186,915 | 1,167,209 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
840,385 | 831,881 | 841,438 | 832,787 | 763,909 |
 | I. Current liabilities |
|
|
828,127 | 819,622 | 829,098 | 823,652 | 756,311 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
247,233 | 236,733 | 241,202 | 243,784 | 148,915 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,441 | 16,870 | 19,495 | 19,006 | 19,524 |
 | 4. Advances from customers |
|
|
277,172 | 279,123 | 277,290 | 275,582 | 283,457 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,739 | 14,332 | 16,150 | 15,578 | 32,314 |
 | 6. Payables to employees |
|
|
2,538 | 3,003 | 5,322 | 2,214 | 2,942 |
 | 7. Short-term accrued expenses |
|
|
25,196 | 23,892 | 23,737 | 21,513 | 20,885 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
100 | 19 | 89 | 14 | |
 | 11. Other short-term payables |
|
|
243,033 | 242,990 | 243,157 | 243,307 | 245,636 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,674 | 2,660 | 2,656 | 2,654 | 2,638 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,258 | 12,258 | 12,339 | 9,135 | 7,598 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
7,862 | 7,862 | 7,882 | 7,335 | 7,598 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,396 | 4,396 | 4,457 | 1,800 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
352,894 | 353,221 | 353,883 | 354,128 | 403,299 |
 | I. ShareHolder's equity |
|
|
352,894 | 353,221 | 353,883 | 354,128 | 403,299 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
99,849 | 99,849 | 99,849 | 99,849 | 99,849 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,866 | 23,866 | 23,866 | 23,866 | 23,866 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,891 | 3,891 | 3,891 | 3,891 | 3,891 |
 | 11. After tax undistributed profit |
|
|
25,287 | 25,615 | 26,277 | 26,521 | 75,693 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,994 | 24,994 | 24,994 | 26,253 | 26,253 |
 | - Profit after tax undistributed this period |
|
|
294 | 621 | 1,283 | 268 | 49,440 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,193,278 | 1,185,102 | 1,195,321 | 1,186,915 | 1,167,209 |
There is no report.
|
|