|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
236,053 | 226,852 | 221,743 | 215,796 | 214,185 |
| I. Cash and cash equivalents |
|
|
3,729 | 1,441 | 1,284 | 2,046 | 1,680 |
| 1. Cash |
|
|
3,729 | 1,441 | 1,284 | 2,046 | 1,680 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
59 | 59 | 59 | 59 | 38 |
| 1. Trading securities |
|
|
59 | 59 | 59 | 59 | 38 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
188,361 | 186,970 | 190,572 | 189,768 | 199,374 |
| 1. Short-term receivables of customers |
|
|
222,548 | 215,429 | 219,494 | 214,607 | 225,494 |
| 2. Prepayments to suppliers |
|
|
16,187 | 15,896 | 15,338 | 15,339 | 14,352 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
15,169 | 15,855 | 15,950 | 19,310 | 19,016 |
| 7. Provision for doubtful short-term receivables |
|
|
-65,543 | -60,210 | -60,210 | -59,487 | -59,487 |
| IV. Inventories |
|
|
40,986 | 35,089 | 27,019 | 21,095 | 13,066 |
| 1. Inventories |
|
|
46,888 | 40,990 | 32,921 | 26,997 | 18,967 |
| 2. Provision for decline in value of inventories |
|
|
-5,901 | -5,901 | -5,901 | -5,901 | -5,901 |
| V. Other current assets |
|
|
2,918 | 3,293 | 2,808 | 2,828 | 26 |
| 1. Short-term prepaid expenses |
|
|
2,360 | 2,479 | 2,790 | 2,803 | 8 |
| 2. Deductible VAT |
|
|
558 | 814 | 18 | 25 | 18 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,311 | 20,063 | 19,804 | 19,557 | 19,310 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
17,947 | 17,702 | 17,457 | 17,211 | 16,966 |
| 1. Tangible fixed assets |
|
|
17,947 | 17,702 | 17,457 | 17,211 | 16,966 |
| - Cost |
|
|
27,410 | 27,410 | 27,410 | 27,410 | 27,410 |
| - Accumulated depreciation |
|
|
-9,463 | -9,708 | -9,953 | -10,198 | -10,444 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
157 | 157 | 157 | 157 | 157 |
| - Accumulated depreciation |
|
|
-157 | -157 | -157 | -157 | -157 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,266 | 1,266 | 1,266 | 1,266 | 1,266 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,266 | 1,266 | 1,266 | 1,266 | 1,266 |
| IV. Long-term financial investments |
|
|
1,090 | 1,090 | 1,078 | 1,078 | 1,078 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | 2,578 |
| 3. Other investments in equity instruments |
|
|
7,090 | 7,090 | 7,078 | 2,578 | -1,500 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-6,000 | -6,000 | -6,000 | -1,500 | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8 | 5 | 4 | 2 | |
| 1. Long-term prepaid expenses |
|
|
8 | 5 | 4 | 2 | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
256,365 | 246,916 | 241,547 | 235,353 | 233,495 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
302,949 | 298,887 | 293,493 | 288,408 | 288,762 |
| I. Current liabilities |
|
|
302,947 | 298,886 | 293,491 | 288,407 | 288,760 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
35,468 | 35,589 | 29,853 | 26,816 | 27,105 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
211,383 | 207,680 | 207,571 | 205,013 | 202,694 |
| 4. Advances from customers |
|
|
2,860 | 2,960 | 3,044 | 2,960 | 2,860 |
| 5. Taxes and other payables to the State Budget |
|
|
17,969 | 16,896 | 17,077 | 17,690 | 18,600 |
| 6. Payables to employees |
|
|
686 | 296 | 289 | 289 | 638 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
294 | 284 | 281 | 257 | 294 |
| 11. Other short-term payables |
|
|
33,205 | 34,098 | 34,313 | 34,340 | 35,534 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,083 | 1,083 | 1,063 | 1,041 | 1,036 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2 | 2 | 2 | 2 | 2 |
| 1. Long-term payables to sellers |
|
|
| | | 2 | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2 | | 2 | | 2 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 2 | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-46,584 | -51,971 | -51,946 | -53,055 | -55,267 |
| I. ShareHolder's equity |
|
|
-46,584 | -51,971 | -51,946 | -53,055 | -55,267 |
| 1. Owner's investment capital |
|
|
111,145 | 111,145 | 111,145 | 111,145 | 111,145 |
| 2. Share capital surplus |
|
|
25,413 | 25,413 | 25,413 | 25,413 | 25,413 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
214 | 214 | 214 | 214 | 214 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,256 | 10,256 | 10,256 | 10,256 | 10,256 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-193,611 | -198,999 | -198,973 | -200,083 | -202,295 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-189,637 | -196,180 | -196,180 | -196,180 | -196,180 |
| - Profit after tax undistributed this period |
|
|
-3,974 | -2,819 | -2,794 | -3,903 | -6,115 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
256,365 | 246,916 | 241,547 | 235,353 | 233,495 |
There is no report.
|
|