|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,475 | 14,632 | 8,803 | 2,228 | 1,512 |
 | I. Cash and cash equivalents |
|
|
65 | 33 | 23 | 496 | 439 |
 | 1. Cash |
|
|
65 | 33 | 23 | 496 | 439 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
2 | 2 | 2 | 2 | 2 |
 | 1. Trading securities |
|
|
2 | 2 | 2 | 2 | 2 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
12,690 | 14,557 | 8,681 | 1,613 | 992 |
 | 1. Short-term receivables of customers |
|
|
1,872 | 4,943 | 9,578 | 2,270 | 1,442 |
 | 2. Prepayments to suppliers |
|
|
10,896 | 10,861 | 349 | 599 | 599 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
143 | 42 | 42 | 32 | 239 |
 | 7. Provision for doubtful short-term receivables |
|
|
-221 | -1,289 | -1,289 | -1,289 | -1,289 |
 | IV. Inventories |
|
|
1,682 | | | | |
 | 1. Inventories |
|
|
1,682 | | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
35 | 40 | 97 | 118 | 79 |
 | 1. Short-term prepaid expenses |
|
|
35 | 40 | 97 | 118 | 79 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
220,713 | 214,104 | 211,510 | 209,015 | 206,205 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
216,575 | 213,836 | 211,098 | 208,359 | 205,621 |
 | 1. Tangible fixed assets |
|
|
216,575 | 213,836 | 211,098 | 208,359 | 205,621 |
 | - Cost |
|
|
253,507 | 253,507 | 253,507 | 253,507 | 253,507 |
 | - Accumulated depreciation |
|
|
-36,932 | -39,671 | -42,410 | -45,148 | -47,887 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
100 | 100 | 100 | 100 | 100 |
 | - Accumulated depreciation |
|
|
-100 | -100 | -100 | -100 | -100 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,182 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,182 | | | | |
 | IV. Long-term financial investments |
|
|
655 | | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
655 | 655 | 655 | 655 | 655 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -655 | -655 | -655 | -655 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
301 | 268 | 413 | 655 | 584 |
 | 1. Long-term prepaid expenses |
|
|
301 | 268 | 413 | 655 | 584 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
235,189 | 228,736 | 220,314 | 211,243 | 207,716 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
131,366 | 132,869 | 126,323 | 119,815 | 120,389 |
 | I. Current liabilities |
|
|
83,329 | 90,259 | 83,713 | 94,605 | 95,179 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
44,531 | 49,452 | 50,352 | 62,976 | 62,601 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
23,198 | 23,267 | 12,964 | 11,917 | 11,625 |
 | 4. Advances from customers |
|
|
5 | 5 | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
1,977 | 2,132 | 2,976 | 1,444 | 1,537 |
 | 6. Payables to employees |
|
|
367 | 372 | 381 | 701 | 362 |
 | 7. Short-term accrued expenses |
|
|
1,964 | 1,964 | 1,964 | 1,964 | 1,964 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,947 | 12,728 | 14,737 | 15,271 | 16,758 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
340 | 340 | 340 | 332 | 332 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
48,037 | 42,610 | 42,610 | 25,210 | 25,210 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,527 | | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
46,510 | 42,610 | 42,610 | 25,210 | 25,210 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
103,823 | 95,867 | 93,990 | 91,428 | 87,328 |
 | I. ShareHolder's equity |
|
|
103,823 | 95,867 | 93,990 | 91,428 | 87,328 |
 | 1. Owner's investment capital |
|
|
160,077 | 160,077 | 160,077 | 160,077 | 160,077 |
 | 2. Share capital surplus |
|
|
49 | 49 | 49 | 49 | 49 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-4 | -4 | -4 | -4 | -4 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,335 | 1,335 | 1,335 | 1,335 | 1,335 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-57,634 | -65,590 | -67,466 | -70,029 | -74,129 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-53,979 | -53,979 | -53,979 | -53,979 | -70,029 |
 | - Profit after tax undistributed this period |
|
|
-3,655 | -11,611 | -13,488 | -16,050 | -4,100 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
235,189 | 228,736 | 220,314 | 211,243 | 207,716 |
There is no report.
|
|