|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
62,715 | 62,181 | 64,860 | 73,375 | 69,988 |
 | I. Cash and cash equivalents |
|
|
8,319 | 4,499 | 3,691 | 5,227 | 10,921 |
 | 1. Cash |
|
|
8,319 | 4,499 | 3,691 | 5,227 | 10,921 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
5,040 | 6,540 | 5,069 | 5,069 | 5,990 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,040 | 6,540 | 5,069 | 5,069 | 5,990 |
 | III. Short-term receivables |
|
|
37,960 | 34,317 | 36,991 | 38,420 | 35,903 |
 | 1. Short-term receivables of customers |
|
|
54,603 | 50,734 | 53,166 | 53,973 | 51,940 |
 | 2. Prepayments to suppliers |
|
|
140 | 75 | 186 | 75 | 75 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,648 | 8,926 | 9,057 | 9,791 | 9,836 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,430 | -25,419 | -25,419 | -25,419 | -25,948 |
 | IV. Inventories |
|
|
10,825 | 16,047 | 18,608 | 23,706 | 16,317 |
 | 1. Inventories |
|
|
10,825 | 16,047 | 18,608 | 23,706 | 16,317 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
571 | 779 | 502 | 953 | 857 |
 | 1. Short-term prepaid expenses |
|
|
93 | 147 | 104 | 188 | 153 |
 | 2. Deductible VAT |
|
|
479 | 632 | 397 | 765 | 704 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,152 | 21,958 | 22,660 | 25,177 | 26,140 |
 | I. Long-term receivables |
|
|
11,994 | 12,572 | 13,115 | 13,809 | 14,935 |
 | 1. Long-term customer's receivables |
|
|
11,933 | 12,511 | 13,054 | 13,735 | 14,861 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
61 | 61 | 61 | 74 | 74 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,842 | 6,928 | 6,628 | 6,929 | 8,238 |
 | 1. Tangible fixed assets |
|
|
6,842 | 6,928 | 6,628 | 6,929 | 8,238 |
 | - Cost |
|
|
24,401 | 23,248 | 23,248 | 23,857 | 25,554 |
 | - Accumulated depreciation |
|
|
-17,559 | -16,321 | -16,621 | -16,928 | -17,315 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 1,411 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 1,411 | |
 | IV. Long-term financial investments |
|
|
550 | 550 | 550 | 550 | 550 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,950 | 2,950 | 2,950 | 2,950 | 2,950 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,400 | -2,400 | -2,400 | -2,400 | -2,400 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,766 | 1,908 | 2,366 | 2,478 | 2,416 |
 | 1. Long-term prepaid expenses |
|
|
1,766 | 1,908 | 2,366 | 2,478 | 2,416 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
83,867 | 84,139 | 87,520 | 98,552 | 96,127 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
31,026 | 31,286 | 36,294 | 46,730 | 43,491 |
 | I. Current liabilities |
|
|
25,301 | 25,268 | 30,485 | 40,914 | 37,447 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,310 | 2,765 | 2,367 | 2,638 | 2,378 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,851 | 2,207 | 2,837 | 4,617 | 1,796 |
 | 4. Advances from customers |
|
|
8,245 | 8,762 | 9,054 | 15,415 | 19,328 |
 | 5. Taxes and other payables to the State Budget |
|
|
286 | 317 | 360 | 434 | 520 |
 | 6. Payables to employees |
|
|
6,676 | 5,143 | 9,553 | 13,080 | 8,773 |
 | 7. Short-term accrued expenses |
|
|
120 | | 81 | 57 | 57 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,989 | 5,255 | 4,885 | 3,781 | 3,827 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
823 | 818 | 1,349 | 892 | 768 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,726 | 6,018 | 5,809 | 5,816 | 6,044 |
 | 1. Long-term payables to sellers |
|
|
3,194 | 3,194 | 3,194 | 3,194 | 2,943 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
455 | 455 | 455 | 455 | 415 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,442 | 1,442 | 1,223 | 1,223 | 1,737 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
635 | 927 | 936 | 943 | 949 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
52,841 | 52,853 | 51,226 | 51,822 | 52,636 |
 | I. ShareHolder's equity |
|
|
52,841 | 52,853 | 51,226 | 51,822 | 52,636 |
 | 1. Owner's investment capital |
|
|
26,097 | 26,097 | 26,097 | 26,097 | 26,097 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
8,503 | 8,503 | 8,503 | 8,503 | 8,503 |
 | 5. Treasury shares |
|
|
-1 | -1 | -1 | -1 | -1 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,487 | 13,487 | 13,487 | 13,487 | 13,487 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,594 | 4,632 | 3,021 | 3,629 | 4,459 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,656 | 4,324 | 2,320 | 2,320 | 2,320 |
 | - Profit after tax undistributed this period |
|
|
1,938 | 307 | 702 | 1,309 | 2,139 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
160 | 135 | 118 | 106 | 91 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
83,867 | 84,139 | 87,520 | 98,552 | 96,127 |
There is no report.
|
|