|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
917,456 | 771,997 | 751,837 | 790,884 | 807,634 |
| I. Cash and cash equivalents |
|
|
20,443 | 4,795 | 2,998 | 3,639 | 2,747 |
| 1. Cash |
|
|
20,443 | 4,795 | 2,998 | 3,639 | 2,747 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
258,619 | 236,174 | 245,799 | 361,275 | 371,055 |
| 1. Short-term receivables of customers |
|
|
280,653 | 259,624 | 267,940 | 384,166 | 395,278 |
| 2. Prepayments to suppliers |
|
|
1,649 | 1,007 | 1,637 | 1,007 | 940 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,798 | 9,023 | 9,704 | 10,616 | 9,350 |
| 7. Provision for doubtful short-term receivables |
|
|
-33,481 | -33,481 | -33,481 | -34,513 | -34,513 |
| IV. Inventories |
|
|
632,358 | 521,347 | 495,962 | 418,897 | 426,712 |
| 1. Inventories |
|
|
632,358 | 521,347 | 495,962 | 418,897 | 426,712 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6,036 | 9,681 | 7,078 | 7,073 | 7,120 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
6,036 | 9,681 | 7,078 | 7,073 | 7,120 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
252,668 | 246,845 | 237,489 | 95,124 | 88,188 |
| I. Long-term receivables |
|
|
172,831 | 172,152 | 165,516 | 47,357 | 48,221 |
| 1. Long-term customer's receivables |
|
|
172,831 | 172,152 | 165,516 | 47,357 | 48,221 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
47,547 | 45,323 | 43,039 | 40,323 | 37,989 |
| 1. Tangible fixed assets |
|
|
31,928 | 30,336 | 28,686 | 26,603 | 24,903 |
| - Cost |
|
|
379,329 | 377,959 | 377,959 | 367,609 | 366,095 |
| - Accumulated depreciation |
|
|
-347,401 | -347,623 | -349,273 | -341,006 | -341,193 |
| 2. Fixed assets of financial leasing |
|
|
15,620 | 14,986 | 14,353 | 13,720 | 13,086 |
| - Cost |
|
|
26,073 | 26,073 | 26,073 | 26,073 | 26,073 |
| - Accumulated depreciation |
|
|
-10,454 | -11,087 | -11,720 | -12,354 | -12,987 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
1,667 | 1,667 | 1,667 | 1,445 | 1,445 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
3,102 | 3,102 | 3,102 | 3,102 | 3,102 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,435 | -1,435 | -1,435 | -1,657 | -1,657 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
30,622 | 27,703 | 27,267 | 5,999 | 534 |
| 1. Long-term prepaid expenses |
|
|
30,622 | 27,703 | 27,267 | 5,999 | 534 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,170,124 | 1,018,842 | 989,326 | 886,007 | 895,822 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
812,320 | 736,264 | 710,694 | 719,867 | 717,640 |
| I. Current liabilities |
|
|
812,220 | 736,164 | 710,608 | 719,817 | 717,590 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
293,608 | 268,744 | 264,367 | 261,387 | 253,993 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
143,469 | 138,363 | 130,788 | 131,403 | 130,623 |
| 4. Advances from customers |
|
|
108,904 | 96,509 | 84,761 | 82,884 | 81,445 |
| 5. Taxes and other payables to the State Budget |
|
|
47,678 | 52,254 | 53,158 | 57,842 | 59,105 |
| 6. Payables to employees |
|
|
10,996 | 17,146 | 6,448 | 8,650 | 8,796 |
| 7. Short-term accrued expenses |
|
|
2,358 | 2,245 | 2,245 | 1,334 | 1,334 |
| 8. Short-term intercompany payables |
|
|
205,203 | | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
| 160,899 | 168,838 | 176,313 | 182,289 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4 | 4 | 4 | 4 | 4 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
100 | 100 | 86 | 50 | 50 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
100 | 100 | 86 | 50 | 50 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
357,803 | 282,578 | 278,633 | 166,140 | 178,182 |
| I. ShareHolder's equity |
|
|
357,803 | 282,578 | 278,633 | 166,140 | 178,182 |
| 1. Owner's investment capital |
|
|
347,716 | 347,716 | 347,716 | 347,716 | 347,716 |
| 2. Share capital surplus |
|
|
31,337 | 31,337 | 31,337 | 31,337 | 31,337 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
76,803 | 76,803 | 76,803 | 76,803 | 76,803 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-98,053 | -173,278 | -177,223 | -289,716 | -277,674 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-22,980 | -22,980 | -173,278 | -277,757 | -277,757 |
| - Profit after tax undistributed this period |
|
|
-75,073 | -150,298 | -3,945 | -11,958 | 84 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,170,124 | 1,018,842 | 989,326 | 886,007 | 895,822 |
There is no report.
|
|