|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
790,245 | 741,172 | 698,359 | 682,601 | 661,485 |
 | I. Cash and cash equivalents |
|
|
2,834 | 10,549 | 4,103 | 11,061 | 17,880 |
 | 1. Cash |
|
|
2,834 | 10,549 | 4,103 | 11,061 | 17,880 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 3,033 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 3,033 |
 | III. Short-term receivables |
|
|
392,047 | 371,870 | 333,611 | 309,805 | 286,814 |
 | 1. Short-term receivables of customers |
|
|
417,885 | 397,049 | 359,012 | 335,924 | 312,560 |
 | 2. Prepayments to suppliers |
|
|
700 | 1,744 | 2,036 | 1,043 | 1,244 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,975 | 7,590 | 7,077 | 7,351 | 7,524 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,513 | -34,513 | -34,513 | -34,513 | -34,513 |
 | IV. Inventories |
|
|
391,339 | 349,833 | 350,650 | 351,514 | 343,087 |
 | 1. Inventories |
|
|
391,339 | 349,833 | 350,650 | 351,514 | 343,087 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,025 | 8,919 | 9,994 | 10,222 | 10,669 |
 | 1. Short-term prepaid expenses |
|
|
| 4,907 | 5,003 | 5,003 | 5,003 |
 | 2. Deductible VAT |
|
|
4,025 | 4,012 | 4,991 | 5,218 | 5,666 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
71,392 | 66,157 | 61,192 | 63,322 | 60,210 |
 | I. Long-term receivables |
|
|
29,283 | 31,040 | 24,938 | 25,417 | 13,729 |
 | 1. Long-term customer's receivables |
|
|
29,283 | 31,040 | 24,938 | 25,417 | 13,729 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
35,745 | 33,661 | 31,826 | 30,045 | 28,307 |
 | 1. Tangible fixed assets |
|
|
23,292 | 21,841 | 22,606 | 21,240 | 19,917 |
 | - Cost |
|
|
355,270 | 339,026 | 344,030 | 343,473 | 343,440 |
 | - Accumulated depreciation |
|
|
-331,978 | -317,185 | -321,424 | -322,233 | -323,524 |
 | 2. Fixed assets of financial leasing |
|
|
12,453 | 11,820 | 9,220 | 8,805 | 8,391 |
 | - Cost |
|
|
26,073 | 26,073 | 19,082 | 19,082 | 19,082 |
 | - Accumulated depreciation |
|
|
-13,620 | -14,254 | -9,862 | -10,276 | -10,691 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
1,445 | 1,445 | 1,450 | 1,450 | 1,450 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,102 | 3,102 | 3,102 | 3,102 | 3,102 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,657 | -1,657 | -1,652 | -1,652 | -1,652 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,920 | 12 | 2,978 | 6,410 | 16,723 |
 | 1. Long-term prepaid expenses |
|
|
4,920 | 12 | 2,978 | 6,410 | 16,723 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
861,637 | 807,329 | 759,551 | 745,923 | 721,694 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
683,221 | 666,639 | 624,579 | 620,130 | 607,952 |
 | I. Current liabilities |
|
|
683,141 | 666,559 | 624,499 | 620,050 | 607,872 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
250,876 | 243,932 | 206,300 | 189,260 | 184,971 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
130,373 | 123,362 | 115,993 | 111,231 | 101,572 |
 | 4. Advances from customers |
|
|
43,941 | 43,227 | 42,897 | 57,872 | 60,557 |
 | 5. Taxes and other payables to the State Budget |
|
|
58,241 | 59,394 | 59,480 | 58,128 | 56,914 |
 | 6. Payables to employees |
|
|
8,434 | 933 | 4,680 | 3,955 | 2,401 |
 | 7. Short-term accrued expenses |
|
|
1,334 | 1,323 | | | 449 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
189,937 | 194,385 | 195,145 | 199,600 | 201,004 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4 | 4 | 4 | 4 | 4 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
80 | 80 | 80 | 80 | 80 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
80 | 80 | 80 | 80 | 80 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
178,416 | 140,690 | 134,972 | 125,793 | 113,743 |
 | I. ShareHolder's equity |
|
|
178,416 | 140,690 | 134,972 | 125,793 | 113,743 |
 | 1. Owner's investment capital |
|
|
347,716 | 347,716 | 347,716 | 347,716 | 347,716 |
 | 2. Share capital surplus |
|
|
31,337 | 31,337 | 31,337 | 31,337 | 31,337 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
76,803 | 76,803 | 76,803 | 76,803 | 76,803 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-277,440 | -315,166 | -320,884 | -330,062 | -342,113 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-277,757 | -275,066 | -275,066 | -275,066 | -275,066 |
 | - Profit after tax undistributed this period |
|
|
317 | -40,100 | -45,818 | -54,996 | -67,047 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
861,637 | 807,329 | 759,551 | 745,923 | 721,694 |
There is no report.
|
|