|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
105,729 | 89,420 | 85,003 | 113,629 | 129,162 |
 | I. Cash and cash equivalents |
|
|
76,884 | 72,436 | 47,701 | 74,720 | 96,988 |
 | 1. Cash |
|
|
16,884 | 34,436 | 33,701 | 31,720 | 3,988 |
 | 2. Cash equivalents |
|
|
60,000 | 38,000 | 14,000 | 43,000 | 93,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
28,761 | 16,877 | 36,946 | 38,815 | 31,998 |
 | 1. Short-term receivables of customers |
|
|
25,501 | 12,513 | 35,142 | 36,684 | 30,474 |
 | 2. Prepayments to suppliers |
|
|
2,509 | 2,674 | 776 | 494 | 673 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
750 | 1,691 | 1,027 | 1,636 | 851 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
43 | 48 | 62 | 38 | 18 |
 | 1. Inventories |
|
|
43 | 48 | 62 | 38 | 18 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
41 | 59 | 294 | 56 | 158 |
 | 1. Short-term prepaid expenses |
|
|
41 | 59 | 63 | 56 | 38 |
 | 2. Deductible VAT |
|
|
| | | | 120 |
 | 3. Taxes and the State Receivables |
|
|
| | 231 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
559,893 | 552,450 | 553,967 | 543,899 | 533,729 |
 | I. Long-term receivables |
|
|
10 | 10 | 20 | 10 | 10 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10 | 10 | 20 | 10 | 10 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
546,543 | 537,239 | 535,422 | 525,929 | 516,731 |
 | 1. Tangible fixed assets |
|
|
546,543 | 537,239 | 535,422 | 525,929 | 516,731 |
 | - Cost |
|
|
1,313,189 | 1,312,247 | 1,316,792 | 1,316,792 | 1,317,047 |
 | - Accumulated depreciation |
|
|
-766,646 | -775,009 | -781,371 | -790,863 | -800,316 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,433 | 8,763 | 7,353 | 7,353 | 7,453 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,433 | 8,763 | 7,353 | 7,353 | 7,453 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,907 | 6,438 | 11,172 | 10,606 | 9,534 |
 | 1. Long-term prepaid expenses |
|
|
2,769 | 3,282 | 8,104 | 7,287 | 6,267 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
3,137 | 3,157 | 3,068 | 3,319 | 3,267 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
665,622 | 641,870 | 638,970 | 657,528 | 662,891 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
40,662 | 41,238 | 55,572 | 72,043 | 74,627 |
 | I. Current liabilities |
|
|
40,662 | 41,238 | 55,572 | 68,394 | 71,629 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
14,012 | 31,696 | 22,340 | 37,197 | 38,132 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,153 | 3,115 | 10,520 | 6,041 | 4,272 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
14,906 | 3,658 | 11,455 | 18,441 | 20,104 |
 | 6. Payables to employees |
|
|
5,538 | 1,503 | 4,577 | 2,111 | 4,532 |
 | 7. Short-term accrued expenses |
|
|
81 | 214 | 1,367 | 225 | 171 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,151 | 1,051 | 2,613 | 1,679 | 1,717 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,821 | | 2,700 | 2,700 | 2,700 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | 3,649 | 2,997 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 3,649 | 2,997 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
624,960 | 600,632 | 583,399 | 585,484 | 588,264 |
 | I. ShareHolder's equity |
|
|
624,960 | 600,632 | 583,399 | 585,484 | 588,264 |
 | 1. Owner's investment capital |
|
|
450,450 | 450,450 | 450,450 | 450,450 | 450,450 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | 8,070 |
 | 8. Investment and development funds |
|
|
8,070 | 8,070 | 8,070 | 8,070 | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
166,441 | 142,113 | 124,880 | 126,965 | 129,745 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
128,819 | 121,396 | 73,334 | 79,835 | 81,920 |
 | - Profit after tax undistributed this period |
|
|
37,622 | 20,717 | 51,545 | 47,131 | 47,825 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
665,622 | 641,870 | 638,970 | 657,528 | 662,891 |
There is no report.
|
|