|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
90,809 | 101,154 | 50,030 | 71,986 | 96,750 |
| I. Cash and cash equivalents |
|
|
16,644 | 23,227 | 18,936 | 18,837 | 18,738 |
| 1. Cash |
|
|
12,644 | 17,227 | 18,936 | 18,837 | 18,738 |
| 2. Cash equivalents |
|
|
4,000 | 6,000 | | | |
| II. Short-term financial investments |
|
|
35,000 | 42,000 | | 23,000 | 52,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
35,000 | 42,000 | | 23,000 | 52,000 |
| III. Short-term receivables |
|
|
15,669 | 12,556 | 21,832 | 22,027 | 21,009 |
| 1. Short-term receivables of customers |
|
|
18,940 | 15,307 | 24,477 | 24,784 | 24,682 |
| 2. Prepayments to suppliers |
|
|
332 | 565 | 18 | 18 | 168 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,407 | 1,553 | 2,171 | 2,059 | 2,397 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,011 | -4,869 | -4,833 | -4,833 | -6,237 |
| IV. Inventories |
|
|
23,013 | 23,180 | 9,176 | 7,510 | 4,868 |
| 1. Inventories |
|
|
23,013 | 23,180 | 9,176 | 7,510 | 4,868 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
483 | 191 | 87 | 611 | 135 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
419 | | | 477 | 12 |
| 3. Taxes and the State Receivables |
|
|
65 | 191 | 87 | 134 | 123 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,027 | 20,280 | 62,243 | 42,095 | 15,064 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
14,440 | 12,738 | 10,905 | 9,137 | 7,952 |
| 1. Tangible fixed assets |
|
|
14,440 | 12,738 | 10,905 | 9,137 | 7,952 |
| - Cost |
|
|
89,250 | 89,886 | 90,036 | 89,558 | 89,558 |
| - Accumulated depreciation |
|
|
-74,810 | -77,148 | -79,131 | -80,421 | -81,606 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
494 | 14 | 1,205 | 622 | 103 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
494 | 14 | 1,205 | 622 | 103 |
| IV. Long-term financial investments |
|
|
| | 49,000 | 27,000 | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | 49,000 | 27,000 | |
| V. Total other long-term assets |
|
|
6,092 | 7,528 | 1,132 | 5,336 | 7,009 |
| 1. Long-term prepaid expenses |
|
|
6,092 | 7,528 | 1,132 | 5,336 | 7,009 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
111,836 | 121,434 | 112,273 | 114,081 | 111,813 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
23,810 | 33,144 | 21,891 | 26,889 | 23,071 |
| I. Current liabilities |
|
|
23,810 | 33,144 | 21,891 | 26,889 | 23,071 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,859 | 5,958 | 7,146 | 13,312 | 10,908 |
| 4. Advances from customers |
|
|
9,297 | 18,226 | 2,129 | 5,947 | 414 |
| 5. Taxes and other payables to the State Budget |
|
|
2,296 | 1,803 | 3,424 | 1,947 | 2,095 |
| 6. Payables to employees |
|
|
2,985 | 3,728 | 5,241 | 2,604 | 5,503 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,855 | 1,707 | 1,469 | 2,035 | 1,923 |
| 12. Provision for short term payables |
|
|
493 | 1,584 | 2,035 | 792 | 1,856 |
| 13. Bonus and welfare fund |
|
|
26 | 139 | 446 | 251 | 373 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
88,025 | 88,290 | 90,382 | 87,192 | 88,742 |
| I. ShareHolder's equity |
|
|
88,025 | 88,290 | 90,382 | 87,192 | 88,742 |
| 1. Owner's investment capital |
|
|
83,100 | 83,100 | 83,100 | 83,100 | 83,100 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
345 | 558 | 790 | 1,124 | 1,267 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
323 | 1 | 233 | 116 | 9 |
| 11. After tax undistributed profit |
|
|
4,257 | 4,630 | 6,259 | 2,853 | 4,367 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
4,257 | 4,630 | 6,259 | 2,853 | 4,367 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
111,836 | 121,434 | 112,273 | 114,081 | 111,813 |
There is no report.
|
|