|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
307,614 | 316,430 | 347,265 | 292,308 | 276,951 |
 | I. Cash and cash equivalents |
|
|
64,292 | 9,820 | 5,141 | 21,091 | 1,339 |
 | 1. Cash |
|
|
64,292 | 4,820 | 5,141 | 21,091 | 1,339 |
 | 2. Cash equivalents |
|
|
| 5,000 | | | |
 | II. Short-term financial investments |
|
|
133,575 | 159,685 | 212,267 | 153,065 | 147,965 |
 | 1. Trading securities |
|
|
193 | 193 | 193 | 193 | 193 |
 | 2. Provision for diminution in value of trading securities |
|
|
-154 | -156 | -156 | -158 | -158 |
 | 3. Investments holding until maturity |
|
|
133,535 | 159,647 | 212,230 | 153,030 | 147,930 |
 | III. Short-term receivables |
|
|
91,426 | 132,682 | 116,315 | 104,904 | 111,919 |
 | 1. Short-term receivables of customers |
|
|
129,172 | 177,628 | 137,493 | 139,498 | 128,196 |
 | 2. Prepayments to suppliers |
|
|
1,767 | 2,300 | 1,683 | 7,442 | 10,597 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
17,472 | 11,728 | 47,043 | 29,121 | 30,521 |
 | 6. Other short-term receivables |
|
|
46,434 | 44,446 | 33,515 | 37,724 | 52,452 |
 | 7. Provision for doubtful short-term receivables |
|
|
-103,419 | -103,419 | -103,419 | -108,881 | -109,847 |
 | IV. Inventories |
|
|
13,417 | 6,951 | 6,339 | 4,377 | 6,861 |
 | 1. Inventories |
|
|
13,417 | 6,951 | 6,339 | 4,377 | 6,861 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,904 | 7,292 | 7,203 | 8,871 | 8,867 |
 | 1. Short-term prepaid expenses |
|
|
48 | 25 | 13 | 148 | 138 |
 | 2. Deductible VAT |
|
|
4,556 | 133 | 232 | 1,340 | 980 |
 | 3. Taxes and the State Receivables |
|
|
300 | 7,134 | 6,957 | 7,384 | 7,749 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,484,350 | 1,446,570 | 1,429,726 | 1,792,899 | 1,771,600 |
 | I. Long-term receivables |
|
|
176,370 | 151,190 | 148,585 | 144,285 | 144,285 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 151,150 | 148,545 | 144,245 | 144,245 |
 | 5. Other long-term receivables |
|
|
176,370 | 40 | 40 | 40 | 40 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,186,639 | 1,172,123 | 1,157,368 | 1,501,102 | 1,482,664 |
 | 1. Tangible fixed assets |
|
|
1,186,639 | 1,172,123 | 1,157,368 | 1,501,102 | 1,482,664 |
 | - Cost |
|
|
1,444,550 | 1,444,239 | 1,444,239 | 1,819,065 | 1,819,065 |
 | - Accumulated depreciation |
|
|
-257,911 | -272,116 | -286,871 | -317,964 | -336,402 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
22 | 22 | 22 | 22 | 630 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
22 | 22 | 22 | 22 | 630 |
 | IV. Long-term financial investments |
|
|
68,972 | 71,341 | 72,305 | 75,405 | 72,440 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
47,672 | 50,041 | 51,005 | 51,650 | 48,685 |
 | 3. Other investments in equity instruments |
|
|
21,300 | 21,300 | 21,300 | 23,964 | 23,964 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -209 | -209 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
52,347 | 51,894 | 51,446 | 72,085 | 71,581 |
 | 1. Long-term prepaid expenses |
|
|
36,110 | 35,829 | 35,534 | 56,336 | 56,005 |
 | 2. Deferred income tax assets |
|
|
16,237 | 16,064 | 15,912 | 15,749 | 15,577 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,791,964 | 1,763,000 | 1,776,991 | 2,085,207 | 2,048,551 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
957,859 | 886,180 | 871,738 | 1,141,901 | 1,103,393 |
 | I. Current liabilities |
|
|
205,138 | 192,657 | 184,474 | 246,033 | 209,055 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
86,425 | 117,401 | 110,010 | 110,904 | 119,768 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,694 | 5,719 | 3,907 | 35,434 | 6,850 |
 | 4. Advances from customers |
|
|
1,321 | 1,074 | 395 | 3,566 | 3,321 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,489 | 10,277 | 10,057 | 7,291 | 2,111 |
 | 6. Payables to employees |
|
|
3,800 | 3,597 | 2,681 | 6,200 | 3,118 |
 | 7. Short-term accrued expenses |
|
|
46,579 | 4,175 | 4,950 | 5,117 | 3,820 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,646 | 1,909 | 1,909 | 1,909 | 1,909 |
 | 11. Other short-term payables |
|
|
18,504 | 15,888 | 18,229 | 40,608 | 33,155 |
 | 12. Provision for short term payables |
|
|
28,003 | 27,939 | 27,660 | 30,332 | 30,332 |
 | 13. Bonus and welfare fund |
|
|
4,677 | 4,677 | 4,677 | 4,671 | 4,671 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
752,722 | 693,524 | 687,264 | 895,868 | 894,338 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
368 | 368 | 368 | 368 | 368 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
727,855 | 664,941 | 658,681 | 868,151 | 867,053 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
24,499 | 28,215 | 28,215 | 27,350 | 26,917 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
834,105 | 876,820 | 905,253 | 943,306 | 945,158 |
 | I. ShareHolder's equity |
|
|
834,105 | 876,820 | 905,253 | 943,306 | 945,158 |
 | 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
 | 2. Share capital surplus |
|
|
63,003 | 63,003 | 63,003 | 63,003 | 63,003 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
421,631 | 421,631 | 421,631 | 421,631 | 474,516 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,108 | 82,577 | 98,905 | 131,398 | 86,211 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
25,082 | 40,151 | 25,082 | 25,082 | 79,882 |
 | - Profit after tax undistributed this period |
|
|
13,026 | 42,427 | 73,823 | 106,316 | 6,329 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
211,363 | 209,608 | 221,713 | 227,273 | 221,427 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,791,964 | 1,763,000 | 1,776,991 | 2,085,207 | 2,048,551 |
There is no report.
|
|