|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,013,116 | 992,279 | 915,729 | 730,618 | 689,968 |
 | I. Cash and cash equivalents |
|
|
70,219 | 164,978 | 11,224 | 11,626 | 10,520 |
 | 1. Cash |
|
|
57,519 | 159,521 | 7,554 | 9,956 | 8,880 |
 | 2. Cash equivalents |
|
|
12,700 | 5,456 | 3,670 | 1,670 | 1,640 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
632,621 | 535,380 | 651,812 | 514,873 | 462,012 |
 | 1. Short-term receivables of customers |
|
|
311,953 | 364,315 | 336,718 | 266,513 | 243,089 |
 | 2. Prepayments to suppliers |
|
|
107,333 | 176,483 | 162,594 | 250,482 | 221,204 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
228,843 | 10,090 | 168,008 | 14,293 | 14,135 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,508 | -15,508 | -15,508 | -16,416 | -16,416 |
 | IV. Inventories |
|
|
277,165 | 257,554 | 222,039 | 176,755 | 188,159 |
 | 1. Inventories |
|
|
287,800 | 266,881 | 228,379 | 183,095 | 194,499 |
 | 2. Provision for decline in value of inventories |
|
|
-10,635 | -9,327 | -6,340 | -6,340 | -6,340 |
 | V. Other current assets |
|
|
33,111 | 34,367 | 30,655 | 27,363 | 29,277 |
 | 1. Short-term prepaid expenses |
|
|
2,479 | 2,485 | 2,179 | 1,852 | 1,043 |
 | 2. Deductible VAT |
|
|
28,888 | 30,385 | 26,896 | 23,961 | 26,624 |
 | 3. Taxes and the State Receivables |
|
|
1,744 | 1,497 | 1,579 | 1,550 | 1,610 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
105,452 | 101,849 | 95,676 | 302,377 | 297,745 |
 | I. Long-term receivables |
|
|
2,329 | 2,329 | 2,329 | 2,382 | 2,574 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,329 | 2,329 | 2,329 | 2,382 | 2,574 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
82,372 | 80,041 | 76,329 | 72,138 | 68,606 |
 | 1. Tangible fixed assets |
|
|
78,575 | 76,280 | 72,604 | 68,441 | 64,938 |
 | - Cost |
|
|
298,524 | 296,594 | 296,630 | 295,510 | 295,510 |
 | - Accumulated depreciation |
|
|
-219,949 | -220,313 | -224,026 | -227,068 | -230,572 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,797 | 3,761 | 3,725 | 3,696 | 3,668 |
 | - Cost |
|
|
5,022 | 5,022 | 5,022 | 5,022 | 5,022 |
 | - Accumulated depreciation |
|
|
-1,225 | -1,261 | -1,297 | -1,326 | -1,354 |
 | III. Real Estate Investments |
|
|
3,067 | 3,043 | 3,018 | 2,994 | 2,970 |
 | - Cost |
|
|
5,686 | 5,686 | 5,686 | 5,686 | 5,686 |
 | - Accumulated depreciation |
|
|
-2,619 | -2,643 | -2,668 | -2,692 | -2,716 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
6,760 | 4,850 | 4,850 | 217,204 | 217,528 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
38,890 | 38,890 | 38,890 | 253,390 | 253,390 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-32,130 | -34,040 | -34,040 | -36,186 | -35,862 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,925 | 11,586 | 9,150 | 7,660 | 6,067 |
 | 1. Long-term prepaid expenses |
|
|
10,034 | 10,715 | 8,452 | 6,832 | 5,260 |
 | 2. Deferred income tax assets |
|
|
891 | 870 | 698 | 828 | 807 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,118,569 | 1,094,128 | 1,011,406 | 1,032,995 | 987,713 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
712,544 | 687,191 | 601,546 | 623,521 | 598,183 |
 | I. Current liabilities |
|
|
701,867 | 678,928 | 592,642 | 615,174 | 589,501 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
311,517 | 307,908 | 328,990 | 339,765 | 343,741 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
129,721 | 154,583 | 168,870 | 195,463 | 172,948 |
 | 4. Advances from customers |
|
|
191,505 | 171,437 | 46,989 | 19,122 | 20,471 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,784 | 3,180 | 5,458 | 12,836 | 9,926 |
 | 6. Payables to employees |
|
|
4,548 | 2,774 | 3,913 | 5,037 | 3,527 |
 | 7. Short-term accrued expenses |
|
|
46,085 | 27,437 | 31,467 | 35,173 | 30,666 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 764 | | | |
 | 11. Other short-term payables |
|
|
6,064 | 9,168 | 4,377 | 5,234 | 5,853 |
 | 12. Provision for short term payables |
|
|
857 | | 1,200 | 1,372 | 1,543 |
 | 13. Bonus and welfare fund |
|
|
785 | 1,677 | 1,379 | 1,171 | 826 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
10,677 | 8,262 | 8,903 | 8,347 | 8,682 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
695 | 588 | 482 | 371 | 265 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
159 | 159 | 159 | 158 | 154 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,632 | 250 | 1,453 | 1,199 | 1,836 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| 1,029 | | | |
 | 11. Long-term unrealized revenue |
|
|
7,191 | 6,236 | 6,809 | 6,618 | 6,427 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
406,025 | 406,937 | 409,860 | 409,474 | 389,530 |
 | I. ShareHolder's equity |
|
|
406,025 | 406,937 | 409,860 | 409,474 | 389,530 |
 | 1. Owner's investment capital |
|
|
320,647 | 320,647 | 320,647 | 320,647 | 320,647 |
 | 2. Share capital surplus |
|
|
5,333 | 5,333 | 5,333 | 4,471 | 4,471 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,296 | 1,296 | 1,296 | 1,296 | 1,296 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
49,487 | 50,302 | 52,427 | 45,223 | 24,407 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
47,244 | 48,238 | 46,786 | 41,798 | 46,263 |
 | - Profit after tax undistributed this period |
|
|
2,243 | 2,064 | 5,641 | 3,425 | -21,855 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
29,261 | 29,358 | 30,156 | 37,836 | 38,708 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,118,569 | 1,094,128 | 1,011,406 | 1,032,995 | 987,713 |
There is no report.
|
|