|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
935,441 | 1,012,005 | 1,013,116 | 992,279 | 915,729 |
| I. Cash and cash equivalents |
|
|
218,777 | 324,710 | 70,219 | 164,978 | 11,224 |
| 1. Cash |
|
|
217,707 | 303,283 | 57,519 | 159,521 | 7,554 |
| 2. Cash equivalents |
|
|
1,070 | 21,427 | 12,700 | 5,456 | 3,670 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
364,159 | 411,153 | 632,621 | 535,380 | 651,812 |
| 1. Short-term receivables of customers |
|
|
259,639 | 337,676 | 311,953 | 364,315 | 336,718 |
| 2. Prepayments to suppliers |
|
|
105,345 | 78,656 | 107,333 | 176,483 | 162,594 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
14,634 | 10,279 | 228,843 | 10,090 | 168,008 |
| 7. Provision for doubtful short-term receivables |
|
|
-15,458 | -15,458 | -15,508 | -15,508 | -15,508 |
| IV. Inventories |
|
|
316,094 | 246,384 | 277,165 | 257,554 | 222,039 |
| 1. Inventories |
|
|
326,729 | 257,019 | 287,800 | 266,881 | 228,379 |
| 2. Provision for decline in value of inventories |
|
|
-10,635 | -10,635 | -10,635 | -9,327 | -6,340 |
| V. Other current assets |
|
|
36,411 | 29,758 | 33,111 | 34,367 | 30,655 |
| 1. Short-term prepaid expenses |
|
|
1,735 | 1,478 | 2,479 | 2,485 | 2,179 |
| 2. Deductible VAT |
|
|
33,385 | 27,176 | 28,888 | 30,385 | 26,896 |
| 3. Taxes and the State Receivables |
|
|
1,291 | 1,103 | 1,744 | 1,497 | 1,579 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
113,751 | 109,687 | 105,452 | 101,849 | 95,676 |
| I. Long-term receivables |
|
|
2,096 | 2,145 | 2,329 | 2,329 | 2,329 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,096 | 2,145 | 2,329 | 2,329 | 2,329 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
87,863 | 83,580 | 82,372 | 80,041 | 76,329 |
| 1. Tangible fixed assets |
|
|
83,994 | 79,747 | 78,575 | 76,280 | 72,604 |
| - Cost |
|
|
299,208 | 296,892 | 298,524 | 296,594 | 296,630 |
| - Accumulated depreciation |
|
|
-215,214 | -217,145 | -219,949 | -220,313 | -224,026 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,869 | 3,833 | 3,797 | 3,761 | 3,725 |
| - Cost |
|
|
5,022 | 5,022 | 5,022 | 5,022 | 5,022 |
| - Accumulated depreciation |
|
|
-1,154 | -1,189 | -1,225 | -1,261 | -1,297 |
| III. Real Estate Investments |
|
|
3,115 | 3,091 | 3,067 | 3,043 | 3,018 |
| - Cost |
|
|
5,686 | 5,686 | 5,686 | 5,686 | 5,686 |
| - Accumulated depreciation |
|
|
-2,571 | -2,595 | -2,619 | -2,643 | -2,668 |
| IV. Long-term assets in progress |
|
|
| 1,202 | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 1,202 | | | |
| IV. Long-term financial investments |
|
|
7,305 | 6,760 | 6,760 | 4,850 | 4,850 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
38,890 | 38,890 | 38,890 | 38,890 | 38,890 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-31,585 | -32,130 | -32,130 | -34,040 | -34,040 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
13,372 | 12,910 | 10,925 | 11,586 | 9,150 |
| 1. Long-term prepaid expenses |
|
|
12,304 | 11,842 | 10,034 | 10,715 | 8,452 |
| 2. Deferred income tax assets |
|
|
1,069 | 1,068 | 891 | 870 | 698 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,049,192 | 1,121,692 | 1,118,569 | 1,094,128 | 1,011,406 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
665,236 | 714,050 | 712,544 | 687,191 | 601,546 |
| I. Current liabilities |
|
|
653,691 | 703,056 | 701,867 | 678,928 | 592,642 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
261,832 | 278,157 | 311,517 | 307,908 | 328,990 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
181,093 | 157,621 | 129,721 | 154,583 | 168,870 |
| 4. Advances from customers |
|
|
147,560 | 197,096 | 191,505 | 171,437 | 46,989 |
| 5. Taxes and other payables to the State Budget |
|
|
13,422 | 16,353 | 10,784 | 3,180 | 5,458 |
| 6. Payables to employees |
|
|
4,890 | 6,038 | 4,548 | 2,774 | 3,913 |
| 7. Short-term accrued expenses |
|
|
34,288 | 38,930 | 46,085 | 27,437 | 31,467 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 764 | |
| 11. Other short-term payables |
|
|
9,352 | 7,763 | 6,064 | 9,168 | 4,377 |
| 12. Provision for short term payables |
|
|
| | 857 | | 1,200 |
| 13. Bonus and welfare fund |
|
|
1,254 | 1,098 | 785 | 1,677 | 1,379 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
11,544 | 10,993 | 10,677 | 8,262 | 8,903 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
907 | 801 | 695 | 588 | 482 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
164 | 164 | 159 | 159 | 159 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,901 | 2,647 | 2,632 | 250 | 1,453 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | 1,029 | |
| 11. Long-term unrealized revenue |
|
|
7,573 | 7,382 | 7,191 | 6,236 | 6,809 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
383,956 | 407,642 | 406,025 | 406,937 | 409,860 |
| I. ShareHolder's equity |
|
|
383,956 | 407,642 | 406,025 | 406,937 | 409,860 |
| 1. Owner's investment capital |
|
|
320,647 | 320,647 | 320,647 | 320,647 | 320,647 |
| 2. Share capital surplus |
|
|
5,333 | 5,333 | 5,333 | 5,333 | 5,333 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,296 | 1,296 | 1,296 | 1,296 | 1,296 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
26,423 | 49,187 | 49,487 | 50,302 | 52,427 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
19,675 | 19,675 | 47,244 | 48,238 | 46,786 |
| - Profit after tax undistributed this period |
|
|
6,748 | 29,512 | 2,243 | 2,064 | 5,641 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
30,256 | 31,178 | 29,261 | 29,358 | 30,156 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,049,192 | 1,121,692 | 1,118,569 | 1,094,128 | 1,011,406 |
There is no report.
|
|