|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
29,127 | 23,605 | 26,570 | 37,201 | 30,891 |
| I. Cash and cash equivalents |
|
|
4,042 | 4,767 | 9,051 | 2,231 | 4,706 |
| 1. Cash |
|
|
4,042 | 3,764 | 4,001 | 2,231 | 4,706 |
| 2. Cash equivalents |
|
|
| 1,003 | 5,050 | | |
| II. Short-term financial investments |
|
|
| | 2,037 | 266 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 2,037 | 266 | |
| III. Short-term receivables |
|
|
19,549 | 15,954 | 12,961 | 25,701 | 23,557 |
| 1. Short-term receivables of customers |
|
|
16,338 | 13,916 | 11,000 | 24,063 | 22,153 |
| 2. Prepayments to suppliers |
|
|
111 | 81 | 381 | 351 | 83 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,101 | 1,957 | 1,581 | 1,287 | 1,321 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
5,455 | 2,806 | 2,443 | 8,867 | 2,518 |
| 1. Inventories |
|
|
5,563 | 2,806 | 2,443 | 8,867 | 2,518 |
| 2. Provision for decline in value of inventories |
|
|
-108 | | | | |
| V. Other current assets |
|
|
82 | 78 | 78 | 136 | 110 |
| 1. Short-term prepaid expenses |
|
|
71 | 78 | 78 | 56 | 48 |
| 2. Deductible VAT |
|
|
| | | 80 | |
| 3. Taxes and the State Receivables |
|
|
11 | | | | 62 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,605 | 1,898 | 1,408 | 1,097 | 1,267 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,140 | 1,558 | 1,055 | 711 | 1,035 |
| 1. Tangible fixed assets |
|
|
2,140 | 1,558 | 1,055 | 711 | 1,035 |
| - Cost |
|
|
10,127 | 9,874 | 8,447 | 7,201 | 7,856 |
| - Accumulated depreciation |
|
|
-7,987 | -8,316 | -7,392 | -6,489 | -6,820 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
422 | 321 | 247 | 183 | 118 |
| - Cost |
|
|
608 | 608 | 608 | 608 | 608 |
| - Accumulated depreciation |
|
|
-186 | -287 | -361 | -425 | -490 |
| IV. Long-term assets in progress |
|
|
| | 99 | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | 99 | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
43 | 19 | 7 | 203 | 113 |
| 1. Long-term prepaid expenses |
|
|
43 | 19 | 7 | 203 | 113 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
31,732 | 25,504 | 27,978 | 38,298 | 32,158 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
9,482 | 4,744 | 7,065 | 16,887 | 10,511 |
| I. Current liabilities |
|
|
9,482 | 4,744 | 7,065 | 16,887 | 10,511 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,500 | | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,691 | 939 | 1,606 | 4,102 | 4,352 |
| 4. Advances from customers |
|
|
290 | 50 | 161 | 1,126 | |
| 5. Taxes and other payables to the State Budget |
|
|
2,020 | 1,493 | 1,404 | 1,679 | 1,339 |
| 6. Payables to employees |
|
|
3,569 | 2,019 | 3,667 | 398 | 640 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
8 | 8 | 7 | 8 | 8 |
| 11. Other short-term payables |
|
|
412 | 233 | 218 | 9,573 | 4,172 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
-8 | 1 | 3 | 2 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
22,250 | 20,760 | 20,914 | 21,411 | 21,646 |
| I. ShareHolder's equity |
|
|
22,250 | 20,760 | 20,914 | 21,411 | 21,646 |
| 1. Owner's investment capital |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
| 2. Share capital surplus |
|
|
6,673 | 6,673 | 6,673 | 6,673 | 6,673 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-730 | -1,605 | -1,605 | -1,605 | -1,605 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,306 | 692 | 846 | 1,343 | 1,578 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
100 | 17 | | | |
| - Profit after tax undistributed this period |
|
|
1,206 | 675 | 846 | 1,343 | 1,578 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
31,732 | 25,504 | 27,978 | 38,298 | 32,158 |
There is no report.
|
|