|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
228,600 | 289,861 | 319,073 | 336,080 | 299,357 |
| I. Cash and cash equivalents |
|
|
26,725 | 40,194 | 25,567 | 81,966 | 30,760 |
| 1. Cash |
|
|
11,060 | 24,441 | 11,319 | 28,292 | 17,015 |
| 2. Cash equivalents |
|
|
15,665 | 15,753 | 14,248 | 53,673 | 13,744 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
77,490 | 89,538 | 156,114 | 132,400 | 138,399 |
| 1. Short-term receivables of customers |
|
|
76,629 | 79,726 | 122,520 | 125,619 | 109,983 |
| 2. Prepayments to suppliers |
|
|
3,182 | 12,344 | 9,648 | 6,192 | 5,635 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | 26,072 | | 24,263 |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,299 | 8,146 | 8,553 | 11,233 | 9,155 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,621 | -10,679 | -10,679 | -10,644 | -10,636 |
| IV. Inventories |
|
|
113,256 | 148,845 | 125,920 | 110,449 | 117,934 |
| 1. Inventories |
|
|
217,950 | 265,477 | 247,140 | 199,892 | 207,377 |
| 2. Provision for decline in value of inventories |
|
|
-104,694 | -116,632 | -121,221 | -89,443 | -89,443 |
| V. Other current assets |
|
|
11,129 | 11,284 | 11,473 | 11,265 | 12,264 |
| 1. Short-term prepaid expenses |
|
|
735 | 890 | 1,078 | 847 | 1,870 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
10,394 | 10,394 | 10,394 | 10,418 | 10,394 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
563,578 | 530,279 | 520,849 | 514,098 | 509,667 |
| I. Long-term receivables |
|
|
1,648 | 1,648 | 1,648 | 793 | 793 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,648 | 1,648 | 1,648 | 793 | 793 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
422,332 | 414,777 | 408,243 | 401,951 | 396,702 |
| 1. Tangible fixed assets |
|
|
411,671 | 404,335 | 398,021 | 391,948 | 386,918 |
| - Cost |
|
|
959,771 | 953,607 | 953,607 | 950,296 | 945,348 |
| - Accumulated depreciation |
|
|
-548,099 | -549,272 | -555,586 | -558,348 | -558,430 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
10,661 | 10,441 | 10,222 | 10,003 | 9,784 |
| - Cost |
|
|
29,946 | 29,946 | 29,946 | 29,946 | 29,946 |
| - Accumulated depreciation |
|
|
-19,285 | -19,504 | -19,724 | -19,943 | -20,162 |
| III. Real Estate Investments |
|
|
10,324 | 11,336 | 11,261 | 11,187 | 11,112 |
| - Cost |
|
|
15,828 | 17,530 | 17,530 | 17,530 | 17,530 |
| - Accumulated depreciation |
|
|
-5,505 | -6,194 | -6,269 | -6,344 | -6,418 |
| IV. Long-term assets in progress |
|
|
1,594 | 1,594 | 1,594 | 1,594 | 5,700 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,594 | 1,594 | 1,594 | 1,594 | 5,700 |
| IV. Long-term financial investments |
|
|
50 | 50 | 50 | 50 | 50 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
5,050 | 5,050 | 5,050 | 5,050 | 5,050 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-5,000 | -5,000 | -5,000 | -5,000 | -5,000 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
127,631 | 100,876 | 98,053 | 98,524 | 95,310 |
| 1. Long-term prepaid expenses |
|
|
127,631 | 100,876 | 98,053 | 98,524 | 95,310 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
792,178 | 820,141 | 839,922 | 850,179 | 809,023 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
663,396 | 701,637 | 720,037 | 728,849 | 684,123 |
| I. Current liabilities |
|
|
662,346 | 700,530 | 711,223 | 720,083 | 675,370 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
5,000 | 7,600 | 9,872 | 21,305 | 4,200 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
536,332 | 537,653 | 546,083 | 557,246 | 546,675 |
| 4. Advances from customers |
|
|
5,271 | 31,625 | 23,856 | 10,736 | 11,170 |
| 5. Taxes and other payables to the State Budget |
|
|
22,853 | 20,877 | 24,500 | 26,585 | 23,575 |
| 6. Payables to employees |
|
|
18,563 | 12,184 | 21,553 | 20,334 | 18,527 |
| 7. Short-term accrued expenses |
|
|
43,704 | 61,288 | 54,425 | 60,879 | 46,145 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
60 | 109 | 6,895 | 248 | 3,947 |
| 11. Other short-term payables |
|
|
19,695 | 18,326 | 21,051 | 19,763 | 18,145 |
| 12. Provision for short term payables |
|
|
7,882 | 7,882 | | | |
| 13. Bonus and welfare fund |
|
|
2,987 | 2,987 | 2,987 | 2,987 | 2,987 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,050 | 1,107 | 8,815 | 8,766 | 8,752 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
730 | 811 | 661 | 637 | 647 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | 7,882 | 7,882 | 7,882 |
| 11. Long-term unrealized revenue |
|
|
320 | 296 | 272 | 247 | 223 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
128,782 | 118,504 | 119,885 | 121,329 | 124,901 |
| I. ShareHolder's equity |
|
|
128,782 | 118,504 | 119,885 | 121,329 | 124,901 |
| 1. Owner's investment capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
| 2. Share capital surplus |
|
|
13,251 | 13,251 | 13,251 | 13,251 | 13,251 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
92,259 | 92,259 | 92,259 | 92,259 | 92,259 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-576,728 | -587,006 | -585,625 | -584,181 | -580,610 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-427,907 | -427,907 | -586,914 | -586,914 | -584,803 |
| - Profit after tax undistributed this period |
|
|
-148,821 | -159,099 | 1,288 | 2,733 | 4,193 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
792,178 | 820,141 | 839,922 | 850,179 | 809,023 |
There is no report.
|
|