|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
319,073 | 336,080 | 299,357 | 334,533 | 363,479 |
 | I. Cash and cash equivalents |
|
|
25,567 | 81,966 | 30,760 | 51,480 | 38,183 |
 | 1. Cash |
|
|
11,319 | 28,292 | 17,015 | 35,583 | 18,042 |
 | 2. Cash equivalents |
|
|
14,248 | 53,673 | 13,744 | 15,897 | 20,141 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
156,114 | 132,400 | 138,399 | 173,634 | 208,188 |
 | 1. Short-term receivables of customers |
|
|
122,520 | 125,619 | 109,983 | 155,578 | 129,192 |
 | 2. Prepayments to suppliers |
|
|
9,648 | 6,192 | 5,635 | 7,618 | 6,805 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
26,072 | | 24,263 | | 59,882 |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,553 | 11,233 | 9,155 | 22,343 | 25,058 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,679 | -10,644 | -10,636 | -11,905 | -12,750 |
 | IV. Inventories |
|
|
125,920 | 110,449 | 117,934 | 97,422 | 105,817 |
 | 1. Inventories |
|
|
247,140 | 199,892 | 207,377 | 187,482 | 196,221 |
 | 2. Provision for decline in value of inventories |
|
|
-121,221 | -89,443 | -89,443 | -90,060 | -90,404 |
 | V. Other current assets |
|
|
11,473 | 11,265 | 12,264 | 11,998 | 11,292 |
 | 1. Short-term prepaid expenses |
|
|
1,078 | 847 | 1,870 | 2,331 | 1,625 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
10,394 | 10,418 | 10,394 | 9,667 | 9,667 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
520,849 | 514,098 | 509,667 | 503,345 | 493,453 |
 | I. Long-term receivables |
|
|
1,648 | 793 | 793 | 936 | 951 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,648 | 793 | 793 | 936 | 951 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
408,243 | 401,951 | 396,702 | 395,751 | 388,682 |
 | 1. Tangible fixed assets |
|
|
398,021 | 391,948 | 386,918 | 386,187 | 379,336 |
 | - Cost |
|
|
953,607 | 950,296 | 945,348 | 926,047 | 924,903 |
 | - Accumulated depreciation |
|
|
-555,586 | -558,348 | -558,430 | -539,860 | -545,566 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
10,222 | 10,003 | 9,784 | 9,565 | 9,345 |
 | - Cost |
|
|
29,946 | 29,946 | 29,946 | 29,946 | 29,946 |
 | - Accumulated depreciation |
|
|
-19,724 | -19,943 | -20,162 | -20,381 | -20,601 |
 | III. Real Estate Investments |
|
|
11,261 | 11,187 | 11,112 | 11,399 | 12,115 |
 | - Cost |
|
|
17,530 | 17,530 | 17,530 | 18,122 | 19,433 |
 | - Accumulated depreciation |
|
|
-6,269 | -6,344 | -6,418 | -6,724 | -7,318 |
 | IV. Long-term assets in progress |
|
|
1,594 | 1,594 | 5,700 | 3,261 | 3,261 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,594 | 1,594 | 5,700 | 3,261 | 3,261 |
 | IV. Long-term financial investments |
|
|
50 | 50 | 50 | 50 | 50 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
5,050 | 5,050 | 5,050 | 5,050 | 5,050 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-5,000 | -5,000 | -5,000 | -5,000 | -5,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
98,053 | 98,524 | 95,310 | 91,949 | 88,395 |
 | 1. Long-term prepaid expenses |
|
|
98,053 | 98,524 | 95,310 | 91,949 | 88,395 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
839,922 | 850,179 | 809,023 | 837,878 | 856,932 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
720,037 | 728,849 | 684,123 | 711,259 | 726,685 |
 | I. Current liabilities |
|
|
711,223 | 720,083 | 675,370 | 704,516 | 719,869 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,872 | 21,305 | 4,200 | 12,210 | 10,210 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
546,083 | 557,246 | 546,675 | 550,524 | 544,949 |
 | 4. Advances from customers |
|
|
23,856 | 10,736 | 11,170 | 12,425 | 10,781 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,500 | 26,585 | 23,575 | 27,126 | 23,903 |
 | 6. Payables to employees |
|
|
21,553 | 20,334 | 18,527 | 16,019 | 27,310 |
 | 7. Short-term accrued expenses |
|
|
54,425 | 60,879 | 46,145 | 64,429 | 81,608 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,895 | 248 | 3,947 | 3,248 | 3,368 |
 | 11. Other short-term payables |
|
|
21,051 | 19,763 | 18,145 | 15,549 | 14,753 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,987 | 2,987 | 2,987 | 2,987 | 2,987 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,815 | 8,766 | 8,752 | 6,743 | 6,817 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
661 | 637 | 647 | 632 | 730 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
7,882 | 7,882 | 7,882 | 5,912 | 5,912 |
 | 11. Long-term unrealized revenue |
|
|
272 | 247 | 223 | 199 | 175 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
119,885 | 121,329 | 124,901 | 126,619 | 130,247 |
 | I. ShareHolder's equity |
|
|
119,885 | 121,329 | 124,901 | 126,619 | 130,247 |
 | 1. Owner's investment capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
 | 2. Share capital surplus |
|
|
13,251 | 13,251 | 13,251 | 13,251 | 13,251 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
92,259 | 92,259 | 92,259 | 92,259 | 92,259 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-585,625 | -584,181 | -580,610 | -578,891 | -575,263 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-586,914 | -586,914 | -584,803 | -588,844 | -578,897 |
 | - Profit after tax undistributed this period |
|
|
1,288 | 2,733 | 4,193 | 9,953 | 3,634 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
839,922 | 850,179 | 809,023 | 837,878 | 856,932 |
There is no report.
|
|