|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
336,080 | 299,357 | 334,533 | 363,479 | 374,321 |
 | I. Cash and cash equivalents |
|
|
81,966 | 30,760 | 51,480 | 38,183 | 84,170 |
 | 1. Cash |
|
|
28,292 | 17,015 | 35,583 | 18,042 | 75,959 |
 | 2. Cash equivalents |
|
|
53,673 | 13,744 | 15,897 | 20,141 | 8,211 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
132,400 | 138,399 | 173,634 | 208,188 | 154,627 |
 | 1. Short-term receivables of customers |
|
|
125,619 | 109,983 | 155,578 | 129,192 | 140,608 |
 | 2. Prepayments to suppliers |
|
|
6,192 | 5,635 | 7,618 | 6,805 | 4,437 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| 24,263 | | 59,882 | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
11,233 | 9,155 | 22,343 | 25,058 | 22,971 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,644 | -10,636 | -11,905 | -12,750 | -13,389 |
 | IV. Inventories |
|
|
110,449 | 117,934 | 97,422 | 105,817 | 125,137 |
 | 1. Inventories |
|
|
199,892 | 207,377 | 187,482 | 196,221 | 229,928 |
 | 2. Provision for decline in value of inventories |
|
|
-89,443 | -89,443 | -90,060 | -90,404 | -104,792 |
 | V. Other current assets |
|
|
11,265 | 12,264 | 11,998 | 11,292 | 10,387 |
 | 1. Short-term prepaid expenses |
|
|
847 | 1,870 | 2,331 | 1,625 | 720 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
10,418 | 10,394 | 9,667 | 9,667 | 9,667 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
514,098 | 509,667 | 503,345 | 493,453 | 477,810 |
 | I. Long-term receivables |
|
|
793 | 793 | 936 | 951 | 833 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
793 | 793 | 936 | 951 | 833 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
401,951 | 396,702 | 395,751 | 388,682 | 376,597 |
 | 1. Tangible fixed assets |
|
|
391,948 | 386,918 | 386,187 | 379,336 | 373,004 |
 | - Cost |
|
|
950,296 | 945,348 | 926,047 | 924,903 | 920,947 |
 | - Accumulated depreciation |
|
|
-558,348 | -558,430 | -539,860 | -545,566 | -547,943 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
10,003 | 9,784 | 9,565 | 9,345 | 3,593 |
 | - Cost |
|
|
29,946 | 29,946 | 29,946 | 29,946 | 20,203 |
 | - Accumulated depreciation |
|
|
-19,943 | -20,162 | -20,381 | -20,601 | -16,610 |
 | III. Real Estate Investments |
|
|
11,187 | 11,112 | 11,399 | 12,115 | 13,756 |
 | - Cost |
|
|
17,530 | 17,530 | 18,122 | 19,433 | 22,299 |
 | - Accumulated depreciation |
|
|
-6,344 | -6,418 | -6,724 | -7,318 | -8,544 |
 | IV. Long-term assets in progress |
|
|
1,594 | 5,700 | 3,261 | 3,261 | 1,594 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,594 | 5,700 | 3,261 | 3,261 | 1,594 |
 | IV. Long-term financial investments |
|
|
50 | 50 | 50 | 50 | 50 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
5,050 | 5,050 | 5,050 | 5,050 | 5,050 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-5,000 | -5,000 | -5,000 | -5,000 | -5,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
98,524 | 95,310 | 91,949 | 88,395 | 84,980 |
 | 1. Long-term prepaid expenses |
|
|
98,524 | 95,310 | 91,949 | 88,395 | 84,980 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
850,179 | 809,023 | 837,878 | 856,932 | 852,131 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
728,849 | 684,123 | 711,259 | 726,685 | 735,694 |
 | I. Current liabilities |
|
|
720,083 | 675,370 | 704,516 | 719,869 | 729,114 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
21,305 | 4,200 | 12,210 | 10,210 | 14,320 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
557,246 | 546,675 | 550,524 | 544,949 | 594,565 |
 | 4. Advances from customers |
|
|
10,736 | 11,170 | 12,425 | 10,781 | 4,822 |
 | 5. Taxes and other payables to the State Budget |
|
|
26,585 | 23,575 | 27,126 | 23,903 | 24,766 |
 | 6. Payables to employees |
|
|
20,334 | 18,527 | 16,019 | 27,310 | 36,830 |
 | 7. Short-term accrued expenses |
|
|
60,879 | 46,145 | 64,429 | 81,608 | 32,197 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
248 | 3,947 | 3,248 | 3,368 | 1,753 |
 | 11. Other short-term payables |
|
|
19,763 | 18,145 | 15,549 | 14,753 | 16,872 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,987 | 2,987 | 2,987 | 2,987 | 2,989 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,766 | 8,752 | 6,743 | 6,817 | 6,580 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
637 | 647 | 632 | 730 | 668 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
7,882 | 7,882 | 5,912 | 5,912 | 5,912 |
 | 11. Long-term unrealized revenue |
|
|
247 | 223 | 199 | 175 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
121,329 | 124,901 | 126,619 | 130,247 | 116,437 |
 | I. ShareHolder's equity |
|
|
121,329 | 124,901 | 126,619 | 130,247 | 116,437 |
 | 1. Owner's investment capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
 | 2. Share capital surplus |
|
|
13,251 | 13,251 | 13,251 | 13,251 | 13,251 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
92,259 | 92,259 | 92,259 | 92,259 | 92,259 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-584,181 | -580,610 | -578,891 | -575,263 | -589,073 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-586,914 | -584,803 | -588,844 | -578,897 | -596,658 |
 | - Profit after tax undistributed this period |
|
|
2,733 | 4,193 | 9,953 | 3,634 | 7,585 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
850,179 | 809,023 | 837,878 | 856,932 | 852,131 |
There is no report.
|
|