|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,750,491 | 4,554,741 | 4,682,416 | 4,535,341 | 4,546,760 |
 | I. Cash and cash equivalents |
|
|
287,772 | 266,859 | 432,227 | 976,328 | 1,064,777 |
 | 1. Cash |
|
|
222,889 | 202,934 | 255,649 | 830,308 | 960,175 |
 | 2. Cash equivalents |
|
|
64,883 | 63,926 | 176,578 | 146,020 | 104,602 |
 | II. Short-term financial investments |
|
|
304,954 | 250,634 | 255,634 | 277,225 | 272,056 |
 | 1. Trading securities |
|
|
14,900 | 14,900 | 14,900 | 14,900 | 14,900 |
 | 2. Provision for diminution in value of trading securities |
|
|
-13,885 | -13,885 | -13,885 | -13,885 | -13,885 |
 | 3. Investments holding until maturity |
|
|
303,939 | 249,619 | 254,619 | 276,210 | 271,041 |
 | III. Short-term receivables |
|
|
2,120,151 | 2,060,762 | 2,018,277 | 1,291,729 | 1,324,931 |
 | 1. Short-term receivables of customers |
|
|
1,899,128 | 1,791,987 | 1,668,809 | 937,475 | 1,027,226 |
 | 2. Prepayments to suppliers |
|
|
568,749 | 572,400 | 609,550 | 564,771 | 565,644 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| 42,403 | 13,543 | 65,436 | 5,640 |
 | 5. Receivables on short-term loans |
|
|
355,677 | 355,677 | 355,677 | 355,677 | 355,677 |
 | 6. Other short-term receivables |
|
|
402,233 | 404,709 | 421,250 | 420,899 | 422,464 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,105,636 | -1,106,416 | -1,050,551 | -1,052,529 | -1,051,721 |
 | IV. Inventories |
|
|
1,888,854 | 1,827,458 | 1,828,112 | 1,839,333 | 1,745,519 |
 | 1. Inventories |
|
|
2,011,852 | 1,950,456 | 1,947,942 | 1,947,892 | 1,866,946 |
 | 2. Provision for decline in value of inventories |
|
|
-122,998 | -122,998 | -119,830 | -108,559 | -121,427 |
 | V. Other current assets |
|
|
148,759 | 149,028 | 148,165 | 150,726 | 139,477 |
 | 1. Short-term prepaid expenses |
|
|
1,915 | 2,873 | 3,443 | 3,204 | 2,281 |
 | 2. Deductible VAT |
|
|
111,426 | 110,765 | 110,091 | 112,509 | 102,463 |
 | 3. Taxes and the State Receivables |
|
|
35,419 | 35,390 | 34,631 | 35,012 | 34,733 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,488,025 | 1,478,453 | 1,510,919 | 1,473,821 | 1,449,625 |
 | I. Long-term receivables |
|
|
29,802 | 29,259 | 28,744 | 28,359 | 27,842 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
38,888 | 38,345 | 37,830 | 36,351 | 35,833 |
 | 6. Provision for doubtful long-term receivables |
|
|
-9,086 | -9,086 | -9,086 | -7,991 | -7,991 |
 | II. Fixed assets |
|
|
991,005 | 981,982 | 1,020,341 | 1,015,905 | 1,000,384 |
 | 1. Tangible fixed assets |
|
|
732,842 | 724,173 | 762,887 | 758,584 | 748,952 |
 | - Cost |
|
|
1,640,514 | 1,628,595 | 1,625,114 | 1,620,063 | 1,616,067 |
 | - Accumulated depreciation |
|
|
-907,672 | -904,422 | -862,227 | -861,478 | -867,116 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
258,163 | 257,809 | 257,454 | 257,320 | 251,433 |
 | - Cost |
|
|
284,393 | 284,393 | 284,393 | 284,393 | 274,650 |
 | - Accumulated depreciation |
|
|
-26,230 | -26,584 | -26,939 | -27,073 | -23,217 |
 | III. Real Estate Investments |
|
|
95,376 | 95,120 | 85,499 | 83,691 | 84,907 |
 | - Cost |
|
|
119,863 | 120,162 | 111,068 | 110,159 | 113,025 |
 | - Accumulated depreciation |
|
|
-24,487 | -25,041 | -25,569 | -26,468 | -28,118 |
 | IV. Long-term assets in progress |
|
|
136,546 | 140,954 | 138,516 | 138,516 | 136,738 |
 | 1. Costs of long-term production, business in progress |
|
|
25,064 | 25,064 | 25,064 | 25,064 | 24,664 |
 | 2. Costs of construction in progress |
|
|
111,482 | 115,890 | 113,451 | 113,451 | 112,073 |
 | IV. Long-term financial investments |
|
|
68,813 | 68,813 | 78,901 | 76,058 | 75,825 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
32,209 | 32,209 | 32,209 | 29,366 | 29,133 |
 | 3. Other investments in equity instruments |
|
|
206,313 | 206,313 | 206,313 | 206,313 | 206,313 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-169,709 | -169,709 | -159,621 | -159,621 | -159,621 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
166,483 | 162,324 | 158,918 | 131,293 | 123,929 |
 | 1. Long-term prepaid expenses |
|
|
107,896 | 103,787 | 100,264 | 95,927 | 92,042 |
 | 2. Deferred income tax assets |
|
|
19,457 | 19,406 | 19,524 | 18,801 | 18,990 |
 | 3. Other long-term assets |
|
|
39,131 | 39,131 | 39,131 | 16,564 | 12,897 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,238,516 | 6,033,194 | 6,193,335 | 6,009,162 | 5,996,385 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,783,279 | 5,591,584 | 5,669,159 | 5,477,753 | 5,488,356 |
 | I. Current liabilities |
|
|
5,606,056 | 5,415,135 | 5,469,893 | 5,273,971 | 5,285,173 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
751,445 | 696,390 | 694,792 | 691,876 | 681,747 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,381,713 | 3,292,151 | 3,325,038 | 3,164,047 | 3,207,907 |
 | 4. Advances from customers |
|
|
205,697 | 215,272 | 232,288 | 220,750 | 224,042 |
 | 5. Taxes and other payables to the State Budget |
|
|
119,515 | 118,534 | 125,745 | 108,288 | 111,882 |
 | 6. Payables to employees |
|
|
61,085 | 62,480 | 48,752 | 52,656 | 61,875 |
 | 7. Short-term accrued expenses |
|
|
461,189 | 436,596 | 454,808 | 459,052 | 421,054 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,933 | 6,450 | 6,185 | 5,712 | 4,757 |
 | 11. Other short-term payables |
|
|
626,735 | 591,519 | 586,542 | 575,847 | 576,164 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-4,256 | -4,258 | -4,258 | -4,258 | -4,256 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
177,222 | 176,450 | 199,266 | 203,782 | 203,183 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
71,310 | 71,064 | 115,498 | 115,498 | 115,498 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,821 | 2,754 | 3,026 | 3,061 | 2,999 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
31,000 | 31,000 | 24,000 | 24,000 | 24,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
20,488 | 20,414 | 5,912 | 10,778 | 10,778 |
 | 11. Long-term unrealized revenue |
|
|
51,604 | 51,218 | 50,832 | 50,445 | 49,908 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
455,238 | 441,610 | 524,176 | 531,410 | 508,029 |
 | I. ShareHolder's equity |
|
|
455,238 | 441,610 | 524,176 | 531,410 | 508,029 |
 | 1. Owner's investment capital |
|
|
4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 |
 | 2. Share capital surplus |
|
|
6,832 | 6,832 | 6,832 | 6,832 | 6,832 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
22,681 | 22,681 | 22,681 | 22,681 | 22,681 |
 | 5. Treasury shares |
|
|
-30 | -30 | -30 | -30 | -30 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
150,859 | 150,859 | 150,859 | 150,859 | 150,859 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
234 | 234 | 234 | 234 | 234 |
 | 11. After tax undistributed profit |
|
|
-4,071,613 | -4,084,310 | -4,001,486 | -3,996,212 | -4,014,832 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-4,004,546 | -4,003,506 | -4,007,470 | -3,998,412 | -4,007,466 |
 | - Profit after tax undistributed this period |
|
|
-67,067 | -80,803 | 5,984 | 2,200 | -7,366 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
346,274 | 345,343 | 345,085 | 347,045 | 342,285 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,238,516 | 6,033,194 | 6,193,335 | 6,009,162 | 5,996,385 |
There is no report.
|
|