|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
99,051 | 105,934 | 100,360 | 108,418 | 108,123 |
| I. Cash and cash equivalents |
|
|
7,660 | 14,196 | 5,816 | 2,238 | 1,377 |
| 1. Cash |
|
|
4,660 | 11,196 | 2,816 | 2,238 | 1,377 |
| 2. Cash equivalents |
|
|
3,000 | 3,000 | 3,000 | | |
| II. Short-term financial investments |
|
|
6,174 | 6,376 | 3,664 | 678 | 678 |
| 1. Trading securities |
|
|
3,440 | 3,434 | 716 | 716 | 716 |
| 2. Provision for diminution in value of trading securities |
|
|
-266 | -58 | -52 | -38 | -38 |
| 3. Investments holding until maturity |
|
|
3,000 | 3,000 | 3,000 | | |
| III. Short-term receivables |
|
|
42,790 | 42,950 | 47,500 | 62,103 | 62,621 |
| 1. Short-term receivables of customers |
|
|
3,371 | 3,319 | 3,134 | 3,013 | 2,935 |
| 2. Prepayments to suppliers |
|
|
23,193 | 23,452 | 23,058 | 48,907 | 49,569 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
10,792 | 10,792 | 10,792 | 10,792 | 10,792 |
| 6. Other short-term receivables |
|
|
56,939 | 56,893 | 66,077 | 53,752 | 53,685 |
| 7. Provision for doubtful short-term receivables |
|
|
-51,506 | -51,506 | -55,561 | -54,361 | -54,361 |
| IV. Inventories |
|
|
22,052 | 22,052 | 23,043 | 23,043 | 23,043 |
| 1. Inventories |
|
|
22,052 | 22,052 | 23,043 | 23,043 | 23,043 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
20,375 | 20,360 | 20,337 | 20,357 | 20,404 |
| 1. Short-term prepaid expenses |
|
|
248 | 213 | 108 | 51 | 46 |
| 2. Deductible VAT |
|
|
13,440 | 13,459 | 13,541 | 13,618 | 13,670 |
| 3. Taxes and the State Receivables |
|
|
6,688 | 6,688 | 6,688 | 6,688 | 6,688 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
125,258 | 116,262 | 116,258 | 107,696 | 106,223 |
| I. Long-term receivables |
|
|
48,054 | 48,054 | 48,054 | 39,054 | 37,594 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
48,054 | 48,054 | 48,054 | 39,054 | 37,594 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,277 | 1,208 | 1,139 | 1,511 | 1,438 |
| 1. Tangible fixed assets |
|
|
1,277 | 1,208 | 1,139 | 1,511 | 1,438 |
| - Cost |
|
|
2,502 | 2,502 | 2,502 | 2,930 | 2,825 |
| - Accumulated depreciation |
|
|
-1,225 | -1,294 | -1,363 | -1,419 | -1,388 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
12,314 | 12,314 | 12,314 | 12,314 | 12,314 |
| - Cost |
|
|
| 12,314 | 12,314 | 12,314 | 12,314 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
41,920 | 41,993 | 42,048 | 42,110 | 42,167 |
| 1. Costs of long-term production, business in progress |
|
|
41,920 | | | 42,110 | 42,167 |
| 2. Costs of construction in progress |
|
|
| 41,993 | 42,048 | | |
| IV. Long-term financial investments |
|
|
21,693 | 12,693 | 12,693 | 12,693 | 12,693 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
18,000 | 9,000 | 9,000 | 9,000 | 9,000 |
| 3. Other investments in equity instruments |
|
|
27,708 | 27,708 | 27,708 | 27,708 | 27,708 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-24,015 | -24,015 | -24,015 | -24,015 | -24,015 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | 10 | 13 | 17 |
| 1. Long-term prepaid expenses |
|
|
| | 10 | 13 | 17 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
224,308 | 222,196 | 216,618 | 216,114 | 214,346 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
54,019 | 53,853 | 53,748 | 53,555 | 53,558 |
| I. Current liabilities |
|
|
53,901 | 53,681 | 53,628 | 53,554 | 53,557 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
17,706 | 17,730 | 17,829 | 17,750 | 17,750 |
| 4. Advances from customers |
|
|
3,695 | 3,624 | 3,566 | 3,566 | 3,567 |
| 5. Taxes and other payables to the State Budget |
|
|
119 | 122 | 114 | 97 | 96 |
| 6. Payables to employees |
|
|
3,031 | 2,853 | 2,655 | 2,670 | 2,673 |
| 7. Short-term accrued expenses |
|
|
20,594 | 20,594 | 20,594 | 20,594 | 20,594 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 4 | |
| 11. Other short-term payables |
|
|
8,756 | 8,759 | 8,870 | 8,872 | 8,878 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
118 | 172 | 120 | 1 | 1 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
118 | 101 | 49 | 1 | 1 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| 71 | 71 | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
170,290 | 168,342 | 162,870 | 162,559 | 160,788 |
| I. ShareHolder's equity |
|
|
170,290 | 168,342 | 162,870 | 162,559 | 160,788 |
| 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
12,676 | 12,676 | 12,676 | 12,676 | 12,676 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-342,386 | -344,334 | -349,806 | -350,117 | -351,888 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-259,573 | -259,573 | -348,382 | -348,382 | -348,382 |
| - Profit after tax undistributed this period |
|
|
-82,813 | -84,761 | -1,424 | -1,735 | -3,507 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
224,308 | 222,196 | 216,618 | 216,114 | 214,346 |
There is no report.
|
|