|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
379,478 | 462,932 | 446,693 | 408,214 | 397,080 |
| I. Cash and cash equivalents |
|
|
19,180 | 34,536 | 30,018 | 167,053 | 53,139 |
| 1. Cash |
|
|
19,180 | 34,536 | 30,018 | 167,053 | 53,139 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
120,000 | 80,000 | 80,000 | 80,000 | 200,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
120,000 | 80,000 | 80,000 | 80,000 | 200,000 |
| III. Short-term receivables |
|
|
94,737 | 215,269 | 211,663 | 63,851 | 41,783 |
| 1. Short-term receivables of customers |
|
|
38,906 | 77,081 | 111,083 | 64,172 | 14,513 |
| 2. Prepayments to suppliers |
|
|
22,041 | 7,009 | 25,216 | 4,213 | 20,204 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
40,108 | 136,856 | 81,041 | 1,116 | 12,529 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,318 | -5,677 | -5,677 | -5,649 | -5,464 |
| IV. Inventories |
|
|
115,180 | 116,970 | 112,270 | 89,315 | 90,956 |
| 1. Inventories |
|
|
132,521 | 132,877 | 128,176 | 105,221 | 106,862 |
| 2. Provision for decline in value of inventories |
|
|
-17,341 | -15,907 | -15,907 | -15,907 | -15,907 |
| V. Other current assets |
|
|
30,382 | 16,157 | 12,742 | 7,996 | 11,202 |
| 1. Short-term prepaid expenses |
|
|
1,722 | 3,186 | 3,973 | 2,642 | 1,975 |
| 2. Deductible VAT |
|
|
2,133 | | 927 | | 1,122 |
| 3. Taxes and the State Receivables |
|
|
26,527 | 12,971 | 7,843 | 5,353 | 8,105 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,961 | 35,065 | 33,259 | 32,810 | 31,988 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
28,635 | 29,363 | 27,852 | 26,405 | 24,909 |
| 1. Tangible fixed assets |
|
|
28,572 | 29,363 | 27,852 | 26,405 | 24,909 |
| - Cost |
|
|
602,824 | 605,285 | 605,285 | 605,344 | 605,344 |
| - Accumulated depreciation |
|
|
-574,252 | -575,922 | -577,433 | -578,939 | -580,435 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
63 | | | | |
| - Cost |
|
|
3,131 | 3,131 | 3,131 | 3,131 | 3,131 |
| - Accumulated depreciation |
|
|
-3,069 | -3,131 | -3,131 | -3,131 | -3,131 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,326 | 5,702 | 5,407 | 6,405 | 7,079 |
| 1. Long-term prepaid expenses |
|
|
178 | 2,520 | 2,226 | 2,349 | 3,023 |
| 2. Deferred income tax assets |
|
|
5,148 | 3,181 | 3,181 | 4,056 | 4,056 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
413,438 | 497,997 | 479,952 | 441,024 | 429,068 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
55,037 | 128,590 | 90,031 | 46,796 | 41,470 |
| I. Current liabilities |
|
|
52,885 | 123,622 | 82,647 | 40,608 | 35,331 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
20,000 | 85,444 | 3,903 | | 15,458 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,000 | 24,181 | 8,543 | 6,824 | 3,994 |
| 4. Advances from customers |
|
|
720 | 564 | 644 | 5,220 | 759 |
| 5. Taxes and other payables to the State Budget |
|
|
13,599 | 1,618 | 232 | 4,374 | 101 |
| 6. Payables to employees |
|
|
4,520 | 6,417 | 10,728 | 12,415 | 7,189 |
| 7. Short-term accrued expenses |
|
|
6,333 | 2,787 | 56,918 | 6,625 | 2,407 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
54 | 319 | 55 | | 266 |
| 11. Other short-term payables |
|
|
2,395 | 2,121 | 1,532 | 1,429 | 1,439 |
| 12. Provision for short term payables |
|
|
258 | 167 | 85 | 2,414 | 2,446 |
| 13. Bonus and welfare fund |
|
|
5 | 5 | 5 | 1,306 | 1,271 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,151 | 4,968 | 7,384 | 6,188 | 6,139 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,151 | 4,968 | 7,384 | 6,188 | 6,139 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
358,402 | 369,407 | 389,921 | 394,228 | 387,597 |
| I. ShareHolder's equity |
|
|
358,402 | 369,407 | 389,921 | 394,228 | 387,597 |
| 1. Owner's investment capital |
|
|
216,000 | 216,000 | 216,000 | 216,000 | 216,000 |
| 2. Share capital surplus |
|
|
9,850 | 9,850 | 9,850 | 9,850 | 9,850 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
16,882 | 16,882 | 16,882 | 16,882 | 16,882 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
115,670 | 126,675 | 147,189 | 151,497 | 144,866 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
123,311 | 123,311 | 126,675 | 124,525 | 124,525 |
| - Profit after tax undistributed this period |
|
|
-7,641 | 3,364 | 20,514 | 26,971 | 20,340 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
413,438 | 497,997 | 479,952 | 441,024 | 429,068 |
There is no report.
|
|