|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
141,936 | 134,710 | 137,267 | 133,393 | 123,431 |
 | I. Cash and cash equivalents |
|
|
13,813 | 13,672 | 38,316 | 19,204 | 11,528 |
 | 1. Cash |
|
|
13,813 | 7,672 | 27,276 | 19,204 | 11,528 |
 | 2. Cash equivalents |
|
|
| 6,000 | 11,040 | | |
 | II. Short-term financial investments |
|
|
47,620 | 41,930 | 43,930 | 73,944 | 86,439 |
 | 1. Trading securities |
|
|
835 | | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
-145 | | | | |
 | 3. Investments holding until maturity |
|
|
46,930 | 41,930 | 43,930 | 73,944 | 86,439 |
 | III. Short-term receivables |
|
|
52,165 | 32,705 | 30,638 | 22,500 | 14,815 |
 | 1. Short-term receivables of customers |
|
|
50,829 | 31,041 | 30,031 | 20,756 | 12,544 |
 | 2. Prepayments to suppliers |
|
|
515 | 567 | 476 | 156 | 941 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,703 | 2,900 | 2,513 | 3,854 | 3,595 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,882 | -1,803 | -2,383 | -2,266 | -2,266 |
 | IV. Inventories |
|
|
27,693 | 43,349 | 23,399 | 16,555 | 10,051 |
 | 1. Inventories |
|
|
28,430 | 44,379 | 24,921 | 18,515 | 11,513 |
 | 2. Provision for decline in value of inventories |
|
|
-737 | -1,029 | -1,521 | -1,960 | -1,462 |
 | V. Other current assets |
|
|
645 | 3,053 | 984 | 1,190 | 598 |
 | 1. Short-term prepaid expenses |
|
|
114 | 806 | 556 | 231 | 88 |
 | 2. Deductible VAT |
|
|
465 | 1,509 | 428 | 419 | 419 |
 | 3. Taxes and the State Receivables |
|
|
66 | 738 | | 539 | 90 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
172,846 | 161,241 | 150,613 | 142,048 | 139,239 |
 | I. Long-term receivables |
|
|
12 | 12 | 12 | 12 | 2,012 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
12 | 12 | 12 | 12 | 2,012 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
55,249 | 46,963 | 40,247 | 37,045 | 32,411 |
 | 1. Tangible fixed assets |
|
|
46,736 | 38,809 | 32,452 | 29,609 | 25,080 |
 | - Cost |
|
|
308,832 | 270,614 | 270,961 | 265,065 | 211,658 |
 | - Accumulated depreciation |
|
|
-262,096 | -231,805 | -238,509 | -235,456 | -186,578 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,513 | 8,154 | 7,795 | 7,436 | 7,332 |
 | - Cost |
|
|
9,210 | 9,210 | 9,210 | 9,210 | 9,210 |
 | - Accumulated depreciation |
|
|
-697 | -1,056 | -1,415 | -1,774 | -1,878 |
 | III. Real Estate Investments |
|
|
115,981 | 111,824 | 107,668 | 103,584 | 99,406 |
 | - Cost |
|
|
124,694 | 124,694 | 124,694 | 124,781 | 124,781 |
 | - Accumulated depreciation |
|
|
-8,713 | -12,870 | -17,026 | -21,197 | -25,375 |
 | IV. Long-term assets in progress |
|
|
| | | 180 | 4,194 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 180 | 4,194 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
7,265 | 7,265 | 7,265 | 7,265 | 7,265 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-7,265 | -7,265 | -7,265 | -7,265 | -7,265 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,604 | 2,441 | 2,686 | 1,227 | 1,216 |
 | 1. Long-term prepaid expenses |
|
|
1,604 | 2,441 | 2,686 | 1,227 | 1,216 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
314,782 | 295,951 | 287,880 | 275,441 | 262,670 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
174,855 | 158,298 | 149,019 | 138,588 | 123,903 |
 | I. Current liabilities |
|
|
65,313 | 52,536 | 47,524 | 41,637 | 30,375 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
322 | 322 | 322 | 322 | 322 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
40,474 | 29,867 | 21,140 | 19,682 | 8,131 |
 | 4. Advances from customers |
|
|
459 | 76 | 212 | 174 | 1,499 |
 | 5. Taxes and other payables to the State Budget |
|
|
543 | 57 | 1,910 | 198 | 138 |
 | 6. Payables to employees |
|
|
2,736 | 3,372 | 3,818 | 3,388 | 2,780 |
 | 7. Short-term accrued expenses |
|
|
211 | 211 | 317 | 91 | 91 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5,737 | 5,009 | 6,824 | 4,995 | 5,479 |
 | 11. Other short-term payables |
|
|
4,721 | 4,586 | 4,877 | 5,266 | 5,257 |
 | 12. Provision for short term payables |
|
|
9,388 | 7,814 | 7,256 | 6,328 | 5,557 |
 | 13. Bonus and welfare fund |
|
|
722 | 1,223 | 850 | 1,194 | 1,121 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
109,542 | 105,762 | 101,495 | 96,951 | 93,529 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,875 | 2,096 | 1,828 | 1,285 | 1,862 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
107,667 | 103,667 | 99,667 | 95,667 | 91,667 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
139,928 | 137,653 | 138,861 | 136,852 | 138,767 |
 | I. ShareHolder's equity |
|
|
139,928 | 137,653 | 138,861 | 136,852 | 138,767 |
 | 1. Owner's investment capital |
|
|
68,000 | 68,000 | 68,000 | 68,000 | 68,000 |
 | 2. Share capital surplus |
|
|
52,190 | 52,190 | 52,190 | 52,190 | 52,190 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-7,117 | -7,117 | -7,117 | -7,117 | -7,117 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,286 | 19,286 | 19,286 | 19,286 | 19,286 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,569 | 5,294 | 6,502 | 4,493 | 6,408 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,336 | -229 | 7 | -109 | -20 |
 | - Profit after tax undistributed this period |
|
|
8,904 | 5,522 | 6,495 | 4,602 | 6,428 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
314,782 | 295,951 | 287,880 | 275,441 | 262,670 |
There is no report.
|
|