|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
208,552 | 200,409 | 233,033 | 255,870 | 281,295 |
| I. Cash and cash equivalents |
|
|
160,265 | 117,836 | 108,153 | 156,877 | 80,774 |
| 1. Cash |
|
|
17,765 | 14,636 | 7,603 | 25,227 | 18,174 |
| 2. Cash equivalents |
|
|
142,500 | 103,200 | 100,550 | 131,650 | 62,600 |
| II. Short-term financial investments |
|
|
10,400 | 39,000 | 74,500 | 43,750 | 146,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
10,400 | 39,000 | 74,500 | 43,750 | 146,000 |
| III. Short-term receivables |
|
|
33,729 | 37,300 | 42,598 | 48,607 | 47,293 |
| 1. Short-term receivables of customers |
|
|
32,335 | 26,047 | 31,562 | 36,940 | 34,877 |
| 2. Prepayments to suppliers |
|
|
| | | | 132 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,394 | 11,252 | 11,036 | 11,668 | 12,284 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
3,248 | 5,573 | 6,379 | 4,929 | 6,041 |
| 1. Inventories |
|
|
3,248 | 5,573 | 6,379 | 4,929 | 6,041 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
910 | 701 | 1,402 | 1,707 | 1,187 |
| 1. Short-term prepaid expenses |
|
|
436 | 51 | 115 | 184 | 657 |
| 2. Deductible VAT |
|
|
474 | 650 | 1,286 | 1,523 | 530 |
| 3. Taxes and the State Receivables |
|
|
| | 1 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
58,599 | 52,116 | 43,595 | 41,283 | 40,488 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
50,555 | 44,409 | 36,362 | 33,511 | 33,197 |
| 1. Tangible fixed assets |
|
|
45,006 | 38,969 | 31,032 | 28,290 | 28,085 |
| - Cost |
|
|
136,307 | 139,279 | 141,477 | 145,249 | 153,454 |
| - Accumulated depreciation |
|
|
-91,301 | -100,310 | -110,446 | -116,959 | -125,370 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,549 | 5,440 | 5,330 | 5,221 | 5,112 |
| - Cost |
|
|
6,998 | 6,998 | 6,998 | 6,998 | 6,998 |
| - Accumulated depreciation |
|
|
-1,450 | -1,559 | -1,668 | -1,777 | -1,886 |
| III. Real Estate Investments |
|
|
4,463 | 4,070 | 3,677 | 3,302 | 2,935 |
| - Cost |
|
|
5,633 | 5,633 | 5,633 | 5,633 | 5,633 |
| - Accumulated depreciation |
|
|
-1,170 | -1,563 | -1,956 | -2,331 | -2,698 |
| IV. Long-term assets in progress |
|
|
2,671 | 2,671 | 2,671 | 2,671 | 2,671 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,671 | 2,671 | 2,671 | 2,671 | 2,671 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
911 | 966 | 885 | 1,799 | 1,685 |
| 1. Long-term prepaid expenses |
|
|
911 | 966 | 885 | 1,799 | 1,685 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
267,151 | 252,525 | 276,628 | 297,153 | 321,783 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
133,031 | 122,326 | 122,121 | 153,850 | 146,685 |
| I. Current liabilities |
|
|
133,031 | 122,326 | 122,121 | 153,850 | 146,685 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,669 | 1,493 | 4,608 | 6,313 | 4,097 |
| 4. Advances from customers |
|
|
978 | 16 | 17 | 706 | |
| 5. Taxes and other payables to the State Budget |
|
|
2,245 | 5,186 | 6,684 | 4,441 | 7,645 |
| 6. Payables to employees |
|
|
119,790 | 108,993 | 103,651 | 135,078 | 126,121 |
| 7. Short-term accrued expenses |
|
|
| | | 52 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,159 | 1,168 | 329 | 300 | 253 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,189 | 5,470 | 6,831 | 6,960 | 8,569 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
134,120 | 130,199 | 154,507 | 143,302 | 175,098 |
| I. ShareHolder's equity |
|
|
134,120 | 130,199 | 154,507 | 143,302 | 175,098 |
| 1. Owner's investment capital |
|
|
47,338 | 48,644 | 48,644 | 49,962 | 49,962 |
| 2. Share capital surplus |
|
|
1,245 | 2,316 | 2,316 | 3,982 | 3,982 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
11,961 | 11,961 | 11,961 | 11,961 | 11,961 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
52,905 | 24,145 | 53,236 | 28,060 | 62,471 |
| 11. After tax undistributed profit |
|
|
20,671 | 43,132 | 38,350 | 49,337 | 46,722 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
20,671 | 43,132 | 38,350 | 49,337 | 46,722 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
267,151 | 252,525 | 276,628 | 297,153 | 321,783 |
There is no report.
|
|