|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,099,345 | 2,464,904 | 1,891,038 | 1,910,169 | 2,518,917 |
 | I. Cash and cash equivalents |
|
|
10,273 | 6,042 | 14,812 | 15,996 | 58,764 |
 | 1. Cash |
|
|
10,272 | 6,041 | 14,811 | 15,995 | 44,922 |
 | 2. Cash equivalents |
|
|
1 | 1 | 1 | 1 | 13,842 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,603,166 | 1,266,293 | 778,404 | 797,101 | 1,032,144 |
 | 1. Short-term receivables of customers |
|
|
1,206,254 | 1,204,171 | 721,029 | 768,575 | 984,838 |
 | 2. Prepayments to suppliers |
|
|
91,695 | 67,591 | 67,913 | 70,660 | 68,913 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
327,189 | 24,184 | 46,574 | 14,978 | 26,757 |
 | 7. Provision for doubtful short-term receivables |
|
|
-21,972 | -29,653 | -57,112 | -57,112 | -48,365 |
 | IV. Inventories |
|
|
662,472 | 571,192 | 471,552 | 458,790 | 792,829 |
 | 1. Inventories |
|
|
663,948 | 575,635 | 474,891 | 462,130 | 794,833 |
 | 2. Provision for decline in value of inventories |
|
|
-1,476 | -4,443 | -3,339 | -3,339 | -2,004 |
 | V. Other current assets |
|
|
823,433 | 621,377 | 626,270 | 638,281 | 635,181 |
 | 1. Short-term prepaid expenses |
|
|
185,910 | 5,983 | 5,761 | 6,605 | 8,257 |
 | 2. Deductible VAT |
|
|
629,600 | 605,366 | 613,969 | 625,184 | 620,953 |
 | 3. Taxes and the State Receivables |
|
|
7,924 | 10,028 | 6,540 | 6,492 | 5,971 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,304,928 | 7,610,617 | 7,473,467 | 7,442,993 | 7,385,075 |
 | I. Long-term receivables |
|
|
| 304,117 | 304,117 | 304,117 | 272,198 |
 | 1. Long-term customer's receivables |
|
|
| 304,117 | 304,117 | 304,117 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 272,198 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,446,245 | 1,402,650 | 1,359,372 | 1,316,677 | 1,274,094 |
 | 1. Tangible fixed assets |
|
|
1,315,455 | 1,273,267 | 1,231,395 | 1,190,107 | 1,148,931 |
 | - Cost |
|
|
5,133,925 | 5,133,925 | 5,129,510 | 5,130,320 | 5,130,320 |
 | - Accumulated depreciation |
|
|
-3,818,470 | -3,860,658 | -3,898,115 | -3,940,213 | -3,981,389 |
 | 2. Fixed assets of financial leasing |
|
|
130,679 | 129,283 | 127,888 | 126,493 | 125,098 |
 | - Cost |
|
|
139,515 | 139,515 | 139,515 | 139,515 | 139,515 |
 | - Accumulated depreciation |
|
|
-8,836 | -10,231 | -11,626 | -13,021 | -14,417 |
 | 3. Intangible fixed assets |
|
|
111 | 100 | 88 | 77 | 65 |
 | - Cost |
|
|
14,637 | 14,637 | 14,637 | 14,637 | 14,637 |
 | - Accumulated depreciation |
|
|
-14,525 | -14,537 | -14,548 | -14,560 | -14,571 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,808,038 | 5,825,026 | 5,723,151 | 5,723,151 | 5,723,033 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,808,038 | 5,825,026 | 5,723,151 | 5,723,151 | 5,723,033 |
 | IV. Long-term financial investments |
|
|
10,000 | 8,770 | 8,770 | 8,770 | 10,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
11,403 | 11,403 | 11,403 | 11,403 | 11,403 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-11,403 | -12,633 | -12,633 | -12,633 | -11,403 |
 | 5. Investments holding until maturity |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | V. Total other long-term assets |
|
|
40,645 | 70,054 | 78,057 | 90,278 | 105,750 |
 | 1. Long-term prepaid expenses |
|
|
38,942 | 68,309 | 76,313 | 88,533 | 103,964 |
 | 2. Deferred income tax assets |
|
|
1,703 | 1,745 | 1,745 | 1,745 | 1,786 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
10,404,273 | 10,075,521 | 9,364,505 | 9,353,162 | 9,903,992 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,809,536 | 8,906,888 | 8,615,341 | 8,844,671 | 9,640,914 |
 | I. Current liabilities |
|
|
7,963,567 | 8,060,919 | 7,896,372 | 8,125,707 | 8,921,955 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,466,454 | 5,386,881 | 5,462,879 | 5,499,839 | 5,486,275 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,615,539 | 1,601,812 | 1,625,154 | 1,702,972 | 2,331,342 |
 | 4. Advances from customers |
|
|
46,415 | 61,866 | 19,705 | 22,813 | 23,203 |
 | 5. Taxes and other payables to the State Budget |
|
|
306 | 324 | 529 | 1,130 | 1,831 |
 | 6. Payables to employees |
|
|
4,942 | 5,843 | 4,216 | 6,558 | 6,634 |
 | 7. Short-term accrued expenses |
|
|
438,727 | 585,013 | 703,106 | 845,793 | 1,005,824 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
391,164 | 419,160 | 80,763 | 46,584 | 66,827 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
19 | 19 | 19 | 19 | 19 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
845,969 | 845,969 | 718,969 | 718,964 | 718,959 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
845,969 | 845,969 | 718,969 | 718,964 | 718,959 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,594,737 | 1,168,633 | 749,164 | 508,491 | 263,078 |
 | I. ShareHolder's equity |
|
|
1,594,737 | 1,168,633 | 749,164 | 508,491 | 263,078 |
 | 1. Owner's investment capital |
|
|
2,796,763 | 2,796,763 | 2,796,763 | 2,796,763 | 2,796,763 |
 | 2. Share capital surplus |
|
|
35,000 | 35,000 | 35,000 | 35,000 | 35,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-31,348 | -31,348 | -31,348 | -31,348 | -31,348 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
60,474 | 60,474 | 60,474 | 60,474 | 60,474 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-1,270,962 | -1,697,066 | -2,116,054 | -2,356,320 | -2,601,348 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-444,683 | -1,270,962 | -1,270,962 | -1,270,962 | -1,270,962 |
 | - Profit after tax undistributed this period |
|
|
-826,279 | -426,104 | -845,092 | -1,085,358 | -1,330,385 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,810 | 4,810 | 4,329 | 3,922 | 3,536 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
10,404,273 | 10,075,521 | 9,364,505 | 9,353,162 | 9,903,992 |
There is no report.
|
|