|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
73,389 | 165,982 | 86,120 | 91,588 | 105,297 |
| I. Cash and cash equivalents |
|
|
27,183 | 69,269 | 8,019 | 9,330 | 13,199 |
| 1. Cash |
|
|
5,183 | 4,269 | 5,119 | 6,330 | 13,199 |
| 2. Cash equivalents |
|
|
22,000 | 65,000 | 2,900 | 3,000 | |
| II. Short-term financial investments |
|
|
| 30,000 | 30,000 | 30,000 | 20,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 30,000 | 30,000 | 30,000 | 20,000 |
| III. Short-term receivables |
|
|
32,112 | 47,396 | 37,096 | 41,718 | 47,875 |
| 1. Short-term receivables of customers |
|
|
24,386 | 24,840 | 32,701 | 36,215 | 43,106 |
| 2. Prepayments to suppliers |
|
|
5,356 | 2,313 | 2,949 | 5,185 | 3,577 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,115 | 1,115 | | | |
| 6. Other short-term receivables |
|
|
1,254 | 19,128 | 1,446 | 319 | 1,193 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
9,773 | 15,168 | 7,043 | 7,442 | 20,980 |
| 1. Inventories |
|
|
9,773 | 15,168 | 7,043 | 7,442 | 20,980 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,322 | 4,148 | 3,962 | 3,098 | 3,242 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
3,729 | 4,148 | 3,962 | 3,098 | 3,242 |
| 3. Taxes and the State Receivables |
|
|
593 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
546,151 | 550,999 | 568,074 | 567,845 | 565,050 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
407,338 | 404,704 | 404,183 | 407,905 | 401,243 |
| 1. Tangible fixed assets |
|
|
406,379 | 403,815 | 403,360 | 406,822 | 400,239 |
| - Cost |
|
|
611,933 | 619,485 | 629,304 | 643,363 | 647,480 |
| - Accumulated depreciation |
|
|
-205,554 | -215,669 | -225,944 | -236,542 | -247,240 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
959 | 889 | 823 | 1,083 | 1,004 |
| - Cost |
|
|
2,141 | 2,141 | 2,141 | 2,471 | 2,471 |
| - Accumulated depreciation |
|
|
-1,183 | -1,252 | -1,318 | -1,388 | -1,467 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
30,060 | 37,108 | 54,353 | 48,027 | 51,156 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
30,060 | 37,108 | 54,353 | 48,027 | 51,156 |
| IV. Long-term financial investments |
|
|
102,579 | 102,579 | 102,579 | 102,579 | 102,579 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
82,500 | 82,500 | 82,500 | 82,500 | 82,500 |
| 3. Other investments in equity instruments |
|
|
20,079 | 20,079 | 20,079 | 20,079 | 20,079 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,175 | 6,608 | 6,959 | 9,335 | 10,073 |
| 1. Long-term prepaid expenses |
|
|
6,175 | 6,608 | 6,959 | 9,335 | 10,073 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
619,541 | 716,981 | 654,194 | 659,433 | 670,348 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
29,469 | 109,088 | 30,563 | 73,995 | 58,884 |
| I. Current liabilities |
|
|
29,469 | 109,088 | 30,563 | 73,995 | 58,884 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 2,067 | 43,067 | 26,857 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
18,276 | 38,198 | 18,837 | 15,851 | 18,772 |
| 4. Advances from customers |
|
|
159 | 212 | 30 | 11 | 8 |
| 5. Taxes and other payables to the State Budget |
|
|
3,174 | 3,702 | 3,168 | 2,949 | 3,255 |
| 6. Payables to employees |
|
|
2,812 | 3,460 | 4,424 | 3,947 | 3,010 |
| 7. Short-term accrued expenses |
|
|
101 | 419 | 417 | 498 | 63 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
19 | 60,015 | 15 | 114 | 140 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,928 | 3,083 | 1,606 | 7,558 | 6,779 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
590,072 | 607,893 | 623,631 | 585,438 | 611,464 |
| I. ShareHolder's equity |
|
|
590,072 | 607,893 | 623,631 | 585,438 | 611,464 |
| 1. Owner's investment capital |
|
|
469,998 | 499,998 | 499,998 | 499,998 | 499,998 |
| 2. Share capital surplus |
|
|
17,230 | 32,030 | 32,030 | 32,030 | 32,030 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
12,624 | 12,624 | 12,624 | 15,543 | 15,543 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
90,219 | 63,240 | 78,979 | 37,867 | 63,893 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
75,167 | 13,937 | 13,937 | 15,167 | 37,572 |
| - Profit after tax undistributed this period |
|
|
15,052 | 49,304 | 65,042 | 22,700 | 26,320 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
619,541 | 716,981 | 654,194 | 659,433 | 670,348 |
There is no report.
|
|