|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
63,325 | 84,010 | 81,349 | 91,989 | 77,542 |
| I. Cash and cash equivalents |
|
|
20,532 | 24,711 | 32,291 | 23,199 | 33,568 |
| 1. Cash |
|
|
4,947 | 3,987 | 6,376 | 4,239 | 6,409 |
| 2. Cash equivalents |
|
|
15,585 | 20,724 | 25,915 | 18,959 | 27,159 |
| II. Short-term financial investments |
|
|
7,358 | 7,540 | 7,618 | 5,499 | 3,180 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
7,358 | 7,540 | 7,618 | 5,499 | 3,180 |
| III. Short-term receivables |
|
|
20,005 | 41,225 | 21,577 | 45,991 | 25,145 |
| 1. Short-term receivables of customers |
|
|
15,571 | 40,827 | 20,004 | 45,612 | 23,440 |
| 2. Prepayments to suppliers |
|
|
3,050 | 397 | 1,318 | 1,936 | 2,827 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,384 | 2,053 | 2,307 | 2,131 | 2,252 |
| 7. Provision for doubtful short-term receivables |
|
|
| -2,052 | -2,052 | -3,689 | -3,374 |
| IV. Inventories |
|
|
14,819 | 9,415 | 19,279 | 15,643 | 14,747 |
| 1. Inventories |
|
|
14,819 | 9,415 | 19,279 | 15,643 | 14,747 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
611 | 1,119 | 583 | 1,658 | 902 |
| 1. Short-term prepaid expenses |
|
|
611 | 1,119 | 583 | 1,658 | 902 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,514 | 10,436 | 9,445 | 6,594 | 8,408 |
| I. Long-term receivables |
|
|
619 | 600 | 600 | 500 | 484 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
619 | 600 | 600 | 500 | 484 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,567 | 2,191 | 1,802 | 1,414 | 2,140 |
| 1. Tangible fixed assets |
|
|
1,512 | 2,153 | 1,775 | 1,397 | 2,134 |
| - Cost |
|
|
14,581 | 15,510 | 15,510 | 15,510 | 16,631 |
| - Accumulated depreciation |
|
|
-13,069 | -13,357 | -13,735 | -14,113 | -14,496 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
55 | 38 | 27 | 17 | 6 |
| - Cost |
|
|
1,654 | 1,654 | 1,654 | 1,654 | 1,654 |
| - Accumulated depreciation |
|
|
-1,600 | -1,616 | -1,627 | -1,638 | -1,649 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
748 | 1,759 | 1,819 | 1,819 | 1,820 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
748 | 1,759 | 1,819 | 1,819 | 1,820 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,580 | 5,886 | 5,223 | 2,861 | 3,964 |
| 1. Long-term prepaid expenses |
|
|
7,580 | 5,886 | 5,223 | 2,861 | 3,964 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
73,839 | 94,446 | 90,794 | 98,583 | 85,950 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
12,745 | 25,213 | 22,557 | 35,101 | 21,166 |
| I. Current liabilities |
|
|
12,625 | 25,093 | 22,437 | 34,981 | 21,046 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,266 | 14,768 | 8,676 | 18,243 | 10,642 |
| 4. Advances from customers |
|
|
1,392 | 1,521 | 7,057 | 2,769 | 4,680 |
| 5. Taxes and other payables to the State Budget |
|
|
926 | 2,939 | 222 | 2,028 | 2,037 |
| 6. Payables to employees |
|
|
654 | 1,244 | 1,601 | 852 | 593 |
| 7. Short-term accrued expenses |
|
|
| | | 165 | 165 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
733 | 172 | 3,817 | | 492 |
| 11. Other short-term payables |
|
|
114 | 456 | 268 | 7,932 | 24 |
| 12. Provision for short term payables |
|
|
121 | 105 | 105 | 105 | 105 |
| 13. Bonus and welfare fund |
|
|
4,418 | 3,888 | 691 | 2,888 | 2,308 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
120 | 120 | 120 | 120 | 120 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
120 | 120 | 120 | 120 | 120 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
61,094 | 69,232 | 68,236 | 63,481 | 64,784 |
| I. ShareHolder's equity |
|
|
61,094 | 69,232 | 68,236 | 63,481 | 64,784 |
| 1. Owner's investment capital |
|
|
39,000 | 39,000 | 39,000 | 39,000 | 39,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
16,182 | 16,182 | 16,182 | 17,498 | 17,498 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
5,912 | 14,051 | 13,055 | 6,983 | 8,286 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
875 | 875 | 14,040 | 2,241 | 2,241 |
| - Profit after tax undistributed this period |
|
|
5,037 | 13,175 | -985 | 4,742 | 6,045 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
73,839 | 94,446 | 90,794 | 98,583 | 85,950 |
There is no report.
|
|