|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
238,118 | 213,541 | 213,907 | 254,369 | 238,420 |
 | I. Cash and cash equivalents |
|
|
13,847 | 9,241 | 15,615 | 15,432 | 20,090 |
 | 1. Cash |
|
|
13,847 | 9,241 | 15,615 | 15,432 | 20,090 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
10,685 | 6,531 | 1,354 | 9,161 | 17,172 |
 | 1. Trading securities |
|
|
11,022 | 7,152 | 1,697 | 8,794 | 16,946 |
 | 2. Provision for diminution in value of trading securities |
|
|
-337 | -621 | -343 | -383 | -524 |
 | 3. Investments holding until maturity |
|
|
| | | 750 | 750 |
 | III. Short-term receivables |
|
|
156,976 | 159,969 | 158,281 | 197,719 | 157,665 |
 | 1. Short-term receivables of customers |
|
|
60,416 | 58,675 | 60,882 | 110,547 | 63,963 |
 | 2. Prepayments to suppliers |
|
|
15,104 | 16,084 | 6,671 | 9,972 | 18,098 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
98,502 | 102,255 | 107,731 | 97,697 | 96,102 |
 | 7. Provision for doubtful short-term receivables |
|
|
-17,046 | -17,046 | -17,003 | -20,497 | -20,497 |
 | IV. Inventories |
|
|
47,510 | 31,431 | 31,909 | 25,709 | 36,800 |
 | 1. Inventories |
|
|
47,510 | 31,431 | 31,909 | 25,709 | 36,800 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,101 | 6,370 | 6,749 | 6,348 | 6,693 |
 | 1. Short-term prepaid expenses |
|
|
1,035 | 512 | 598 | 365 | 392 |
 | 2. Deductible VAT |
|
|
7,760 | 5,622 | 5,640 | 5,247 | 5,368 |
 | 3. Taxes and the State Receivables |
|
|
306 | 235 | 511 | 736 | 933 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
19,011 | 18,375 | 18,011 | 18,052 | 18,047 |
 | I. Long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
17,919 | 17,087 | 16,407 | 16,192 | 15,863 |
 | 1. Tangible fixed assets |
|
|
17,919 | 17,087 | 16,407 | 16,192 | 15,863 |
 | - Cost |
|
|
88,680 | 88,680 | 88,809 | 89,363 | 88,191 |
 | - Accumulated depreciation |
|
|
-70,760 | -71,592 | -72,402 | -73,171 | -72,329 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,026 | 1,026 | 1,026 | 1,026 | 1,026 |
 | - Accumulated depreciation |
|
|
-1,026 | -1,026 | -1,026 | -1,026 | -1,026 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
252 | 252 | 252 | 252 | 252 |
 | - Accumulated depreciation |
|
|
-252 | -252 | -252 | -252 | -252 |
 | IV. Long-term assets in progress |
|
|
| | | 361 | 200 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 361 | 200 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
400 | 400 | 400 | 400 | 400 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-400 | -400 | -400 | -400 | -400 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,082 | 1,277 | 1,594 | 1,489 | 1,974 |
 | 1. Long-term prepaid expenses |
|
|
1,082 | 1,277 | 1,594 | 1,489 | 1,974 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
257,129 | 231,916 | 231,918 | 272,421 | 256,467 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
202,923 | 174,694 | 174,420 | 214,701 | 200,432 |
 | I. Current liabilities |
|
|
193,130 | 163,824 | 170,157 | 209,564 | 192,959 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
43,086 | 46,063 | 49,214 | 56,069 | 52,200 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,239 | 7,698 | 17,435 | 35,728 | 20,718 |
 | 4. Advances from customers |
|
|
131,360 | 91,482 | 89,784 | 102,012 | 100,433 |
 | 5. Taxes and other payables to the State Budget |
|
|
363 | 334 | 470 | 1,511 | 283 |
 | 6. Payables to employees |
|
|
322 | 1,206 | 562 | 412 | 1,392 |
 | 7. Short-term accrued expenses |
|
|
1,161 | 4,965 | 3,760 | 1,129 | 5,557 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,817 | 9,355 | 6,268 | 9,063 | 8,797 |
 | 12. Provision for short term payables |
|
|
171 | 171 | 171 | 1,175 | 1,167 |
 | 13. Bonus and welfare fund |
|
|
2,612 | 2,549 | 2,494 | 2,464 | 2,411 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,794 | 10,870 | 4,263 | 5,137 | 7,473 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
50 | 50 | 50 | 50 | 50 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,744 | 10,820 | 4,213 | 5,087 | 7,423 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
54,206 | 57,222 | 57,498 | 57,719 | 56,035 |
 | I. ShareHolder's equity |
|
|
54,206 | 57,222 | 57,498 | 57,719 | 56,035 |
 | 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
 | 2. Share capital surplus |
|
|
13,258 | 13,258 | 13,258 | 13,258 | 13,258 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
16,767 | 16,767 | 16,767 | | 16,767 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-25,820 | -22,803 | -22,527 | -22,306 | -23,991 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-23,316 | -23,316 | -23,316 | -23,316 | -22,306 |
 | - Profit after tax undistributed this period |
|
|
-2,503 | 513 | 789 | 1,010 | -1,684 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | 16,767 | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
257,129 | 231,916 | 231,918 | 272,421 | 256,467 |
There is no report.
|
|