|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
259,354 | 274,737 | 262,937 | 244,594 | 327,825 |
 | I. Cash and cash equivalents |
|
|
39,756 | 46,715 | 79,419 | 77,500 | 100,183 |
 | 1. Cash |
|
|
22,383 | 27,342 | 28,547 | 26,627 | 38,310 |
 | 2. Cash equivalents |
|
|
17,373 | 19,373 | 50,873 | 50,873 | 61,873 |
 | II. Short-term financial investments |
|
|
70,266 | 70,266 | 70,266 | 70,266 | 70,266 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
70,266 | 70,266 | 70,266 | 70,266 | 70,266 |
 | III. Short-term receivables |
|
|
102,658 | 128,213 | 88,897 | 65,970 | 130,804 |
 | 1. Short-term receivables of customers |
|
|
104,087 | 125,677 | 87,197 | 63,569 | 129,290 |
 | 2. Prepayments to suppliers |
|
|
414 | 1,051 | 13 | 1 | 377 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,107 | 1,485 | 1,688 | 2,400 | 1,137 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,950 | | | | |
 | IV. Inventories |
|
|
39,592 | 27,229 | 20,075 | 29,151 | 23,778 |
 | 1. Inventories |
|
|
39,592 | 27,229 | 20,075 | 29,151 | 23,778 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,082 | 2,315 | 4,279 | 1,707 | 2,794 |
 | 1. Short-term prepaid expenses |
|
|
3,537 | 1,800 | 2,352 | 1,707 | 2,794 |
 | 2. Deductible VAT |
|
|
2,974 | | 1,412 | | |
 | 3. Taxes and the State Receivables |
|
|
572 | 516 | 516 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
48,602 | 46,862 | 45,327 | 43,935 | 42,325 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
44,646 | 43,181 | 41,415 | 39,748 | 38,827 |
 | 1. Tangible fixed assets |
|
|
44,646 | 43,181 | 41,415 | 39,748 | 38,827 |
 | - Cost |
|
|
188,589 | 188,918 | 188,918 | 188,986 | 189,793 |
 | - Accumulated depreciation |
|
|
-143,943 | -145,737 | -147,503 | -149,238 | -150,965 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
93 | 93 | 93 | 93 | 93 |
 | - Accumulated depreciation |
|
|
-93 | -93 | -93 | -93 | -93 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,956 | 3,681 | 3,912 | 4,188 | 3,498 |
 | 1. Long-term prepaid expenses |
|
|
3,956 | 3,681 | 3,912 | 4,188 | 3,498 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
307,956 | 321,600 | 308,264 | 288,530 | 370,150 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
111,058 | 123,543 | 118,102 | 96,087 | 173,341 |
 | I. Current liabilities |
|
|
110,992 | 123,477 | 118,036 | 96,021 | 173,275 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
97,915 | 105,475 | 93,769 | 84,731 | 155,546 |
 | 4. Advances from customers |
|
|
47 | | 6,887 | | 298 |
 | 5. Taxes and other payables to the State Budget |
|
|
514 | 4,154 | 4,419 | 825 | 2,045 |
 | 6. Payables to employees |
|
|
4,463 | 8,866 | 7,699 | 5,240 | 5,103 |
 | 7. Short-term accrued expenses |
|
|
2,069 | 340 | 1,016 | | 4,061 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
760 | 634 | 616 | 574 | 569 |
 | 11. Other short-term payables |
|
|
4,101 | 3,095 | 3,164 | 3,238 | 4,821 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,125 | 914 | 466 | 1,413 | 833 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
66 | 66 | 66 | 66 | 66 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
66 | 66 | 66 | 66 | 66 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
196,898 | 198,057 | 190,162 | 192,443 | 196,809 |
 | I. ShareHolder's equity |
|
|
196,898 | 198,057 | 190,162 | 192,443 | 196,809 |
 | 1. Owner's investment capital |
|
|
175,223 | 175,223 | 175,223 | 175,223 | 175,223 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,266 | 1,266 | 931 | 931 | 931 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
128 | 128 | 128 | 128 | 128 |
 | 11. After tax undistributed profit |
|
|
20,281 | 21,440 | 13,880 | 16,161 | 20,527 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,173 | 11,600 | | | 16,161 |
 | - Profit after tax undistributed this period |
|
|
5,108 | 9,840 | 13,880 | 16,161 | 4,366 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
307,956 | 321,600 | 308,264 | 288,530 | 370,150 |
There is no report.
|
|