|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
635,127 | 657,127 | 740,256 | 760,520 | 753,198 |
 | I. Cash and cash equivalents |
|
|
38,060 | 43,303 | 34,182 | 52,710 | 66,797 |
 | 1. Cash |
|
|
8,510 | 24,230 | 15,109 | 33,637 | 47,724 |
 | 2. Cash equivalents |
|
|
29,550 | 19,073 | 19,073 | 19,073 | 19,073 |
 | II. Short-term financial investments |
|
|
47,070 | 48,070 | 67,570 | 62,250 | 57,250 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
47,070 | 48,070 | 67,570 | 62,250 | 57,250 |
 | III. Short-term receivables |
|
|
196,455 | 157,421 | 221,399 | 233,764 | 234,287 |
 | 1. Short-term receivables of customers |
|
|
165,355 | 152,980 | 215,383 | 222,365 | 231,878 |
 | 2. Prepayments to suppliers |
|
|
14,691 | 5,267 | 7,175 | 12,488 | 3,481 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
17,688 | 453 | 120 | 190 | 207 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,279 | -1,279 | -1,279 | -1,279 | -1,279 |
 | IV. Inventories |
|
|
337,843 | 389,685 | 390,105 | 377,902 | 352,565 |
 | 1. Inventories |
|
|
337,843 | 389,685 | 390,105 | 377,902 | 352,565 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
15,698 | 18,648 | 27,001 | 33,894 | 42,299 |
 | 1. Short-term prepaid expenses |
|
|
3,115 | 2,566 | 2,113 | 1,109 | 1,604 |
 | 2. Deductible VAT |
|
|
9,937 | 13,436 | 22,615 | 30,852 | 38,665 |
 | 3. Taxes and the State Receivables |
|
|
2,646 | 2,647 | 2,272 | 1,934 | 2,030 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
509,030 | 497,609 | 494,941 | 510,141 | 529,451 |
 | I. Long-term receivables |
|
|
1,360 | 1,360 | 1,360 | 1,360 | 1,360 |
 | 1. Long-term customer's receivables |
|
|
1,360 | 1,360 | 1,360 | 1,360 | 1,360 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
477,796 | 468,514 | 458,932 | 448,759 | 453,932 |
 | 1. Tangible fixed assets |
|
|
476,121 | 466,849 | 457,278 | 447,115 | 452,299 |
 | - Cost |
|
|
853,317 | 853,685 | 843,477 | 842,761 | 858,115 |
 | - Accumulated depreciation |
|
|
-377,196 | -386,836 | -386,199 | -395,646 | -405,816 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,675 | 1,665 | 1,654 | 1,643 | 1,633 |
 | - Cost |
|
|
1,910 | 1,910 | 1,910 | 1,910 | 1,910 |
 | - Accumulated depreciation |
|
|
-234 | -245 | -255 | -266 | -277 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,604 | 2,093 | 10,364 | 37,962 | 54,586 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,604 | 2,093 | 10,364 | 37,962 | 54,586 |
 | IV. Long-term financial investments |
|
|
1,222 | 1,222 | 1,222 | 1,222 | 1,222 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,222 | 1,222 | 1,222 | 1,222 | 1,222 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,049 | 24,420 | 23,063 | 20,838 | 18,351 |
 | 1. Long-term prepaid expenses |
|
|
26,049 | 24,420 | 23,063 | 20,838 | 18,351 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,144,157 | 1,154,737 | 1,235,198 | 1,270,660 | 1,282,649 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
960,394 | 966,424 | 1,044,245 | 1,065,382 | 1,066,285 |
 | I. Current liabilities |
|
|
629,103 | 645,265 | 725,158 | 756,791 | 722,740 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
312,124 | 321,296 | 376,251 | 410,317 | 374,060 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
252,974 | 252,977 | 292,618 | 306,481 | 279,761 |
 | 4. Advances from customers |
|
|
18,423 | 17,064 | 12,807 | 16,614 | 13,377 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,573 | 18,808 | 4,157 | 4,548 | 21,487 |
 | 6. Payables to employees |
|
|
12,072 | 13,528 | 16,499 | 11,989 | 16,027 |
 | 7. Short-term accrued expenses |
|
|
2,437 | 1,891 | 2,828 | 2,828 | 946 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,433 | | | | 12,729 |
 | 11. Other short-term payables |
|
|
18,587 | 19,200 | 19,462 | 3,385 | 3,817 |
 | 12. Provision for short term payables |
|
|
103 | 115 | 95 | 176 | 20 |
 | 13. Bonus and welfare fund |
|
|
378 | 386 | 440 | 453 | 517 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
331,291 | 321,159 | 319,087 | 308,591 | 343,544 |
 | 1. Long-term payables to sellers |
|
|
189,398 | 178,384 | 176,012 | 134,190 | 175,876 |
 | 2. Long-term accrued expenses |
|
|
7,104 | 8,015 | | 1,178 | 2,433 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 8,823 | 8,823 | 8,823 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
134,789 | 134,760 | 134,252 | 164,399 | 156,412 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
183,763 | 188,313 | 190,953 | 205,279 | 216,364 |
 | I. ShareHolder's equity |
|
|
183,763 | 188,313 | 190,953 | 205,279 | 216,364 |
 | 1. Owner's investment capital |
|
|
235,000 | 235,000 | 235,000 | 235,000 | 235,000 |
 | 2. Share capital surplus |
|
|
1,820 | 1,820 | 1,820 | 1,820 | 1,820 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,696 | 23,696 | 23,696 | 23,696 | 23,696 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-76,753 | -72,204 | -69,563 | -55,237 | -44,152 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-102,277 | -102,277 | -102,277 | -72,765 | -72,765 |
 | - Profit after tax undistributed this period |
|
|
25,524 | 30,074 | 32,714 | 17,528 | 28,614 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,144,157 | 1,154,737 | 1,235,198 | 1,270,660 | 1,282,649 |
There is no report.
|
|