|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
146,727 | 149,269 | 134,077 | 123,712 | 122,081 |
 | I. Cash and cash equivalents |
|
|
30,490 | 27,423 | 19,529 | 25,119 | 36,228 |
 | 1. Cash |
|
|
30,490 | 17,423 | 19,529 | 20,119 | 36,228 |
 | 2. Cash equivalents |
|
|
| 10,000 | | 5,000 | |
 | II. Short-term financial investments |
|
|
65,000 | 70,000 | 65,000 | 60,000 | 25,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
65,000 | 70,000 | 65,000 | 60,000 | 25,000 |
 | III. Short-term receivables |
|
|
24,495 | 24,705 | 23,110 | 11,652 | 26,900 |
 | 1. Short-term receivables of customers |
|
|
23,331 | 23,387 | 20,958 | 12,280 | 23,814 |
 | 2. Prepayments to suppliers |
|
|
2,462 | 2,203 | 3,035 | 447 | 4,230 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
804 | 1,217 | 1,219 | 1,344 | 1,250 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,102 | -2,102 | -2,102 | -2,419 | -2,394 |
 | IV. Inventories |
|
|
25,977 | 26,380 | 24,956 | 23,708 | 33,477 |
 | 1. Inventories |
|
|
25,977 | 26,380 | 24,956 | 23,708 | 33,477 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
764 | 761 | 1,482 | 3,233 | 476 |
 | 1. Short-term prepaid expenses |
|
|
517 | 761 | 1,482 | 827 | 476 |
 | 2. Deductible VAT |
|
|
| | | 2,405 | |
 | 3. Taxes and the State Receivables |
|
|
247 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
155,764 | 160,858 | 169,304 | 199,774 | 193,742 |
 | I. Long-term receivables |
|
|
39 | 39 | 39 | 39 | 39 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
39 | 39 | 39 | 39 | 39 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
147,361 | 146,821 | 156,942 | 180,221 | 182,402 |
 | 1. Tangible fixed assets |
|
|
146,159 | 145,366 | 155,681 | 179,154 | 181,529 |
 | - Cost |
|
|
505,605 | 513,126 | 532,237 | 557,071 | 568,135 |
 | - Accumulated depreciation |
|
|
-359,446 | -367,760 | -376,556 | -377,917 | -386,606 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,202 | 1,455 | 1,261 | 1,067 | 874 |
 | - Cost |
|
|
13,519 | 14,186 | 14,186 | 14,186 | 14,186 |
 | - Accumulated depreciation |
|
|
-12,317 | -12,731 | -12,925 | -13,119 | -13,313 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,832 | 7,746 | 3,171 | 9,308 | 1,806 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,832 | 7,746 | 3,171 | 9,308 | 1,806 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,532 | 6,251 | 9,151 | 10,206 | 9,495 |
 | 1. Long-term prepaid expenses |
|
|
3,146 | 1,536 | 4,891 | 5,917 | 6,591 |
 | 2. Deferred income tax assets |
|
|
3,386 | 4,716 | 4,260 | 4,290 | 2,904 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
302,491 | 310,127 | 303,381 | 323,486 | 315,823 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
119,791 | 143,695 | 128,877 | 142,059 | 121,091 |
 | I. Current liabilities |
|
|
119,466 | 143,370 | 128,552 | 141,734 | 120,766 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
72,232 | 72,968 | 73,845 | 93,952 | 71,148 |
 | 4. Advances from customers |
|
|
868 | 870 | 853 | 1,088 | 907 |
 | 5. Taxes and other payables to the State Budget |
|
|
29,226 | 27,835 | 25,669 | 25,974 | 33,476 |
 | 6. Payables to employees |
|
|
10,825 | 12,679 | 18,819 | 15,511 | 11,170 |
 | 7. Short-term accrued expenses |
|
|
| 81 | 64 | 197 | 70 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,309 | 21,806 | 3,764 | 4,691 | 3,533 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6 | 7,131 | 5,539 | 320 | 463 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
325 | 325 | 325 | 325 | 325 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
325 | 325 | 325 | 325 | 325 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
182,700 | 166,432 | 174,503 | 181,427 | 194,732 |
 | I. ShareHolder's equity |
|
|
182,700 | 166,432 | 174,503 | 181,427 | 194,732 |
 | 1. Owner's investment capital |
|
|
109,000 | 109,000 | 109,000 | 109,000 | 109,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
432 | 432 | 432 | 432 | 432 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
41,596 | 41,596 | 41,596 | 41,596 | 41,596 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
31,672 | 15,405 | 23,476 | 30,400 | 43,705 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,683 | | | | 31,853 |
 | - Profit after tax undistributed this period |
|
|
6,989 | 15,405 | 23,476 | 30,400 | 11,852 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
302,491 | 310,127 | 303,381 | 323,486 | 315,823 |
There is no report.
|
|