|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
149,269 | 134,077 | 123,712 | 122,081 | 127,201 |
 | I. Cash and cash equivalents |
|
|
27,423 | 19,529 | 25,119 | 36,228 | 54,323 |
 | 1. Cash |
|
|
17,423 | 19,529 | 20,119 | 36,228 | 49,323 |
 | 2. Cash equivalents |
|
|
10,000 | | 5,000 | | 5,000 |
 | II. Short-term financial investments |
|
|
70,000 | 65,000 | 60,000 | 25,000 | 15,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
70,000 | 65,000 | 60,000 | 25,000 | 15,000 |
 | III. Short-term receivables |
|
|
24,705 | 23,110 | 11,652 | 26,900 | 22,691 |
 | 1. Short-term receivables of customers |
|
|
23,387 | 20,958 | 12,280 | 23,814 | 22,720 |
 | 2. Prepayments to suppliers |
|
|
2,203 | 3,035 | 447 | 4,230 | 1,205 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,217 | 1,219 | 1,344 | 1,250 | 1,159 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,102 | -2,102 | -2,419 | -2,394 | -2,394 |
 | IV. Inventories |
|
|
26,380 | 24,956 | 23,708 | 33,477 | 31,802 |
 | 1. Inventories |
|
|
26,380 | 24,956 | 23,708 | 33,477 | 31,802 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
761 | 1,482 | 3,233 | 476 | 3,386 |
 | 1. Short-term prepaid expenses |
|
|
761 | 1,482 | 827 | 476 | 3,386 |
 | 2. Deductible VAT |
|
|
| | 2,405 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
160,858 | 169,304 | 199,774 | 193,742 | 194,654 |
 | I. Long-term receivables |
|
|
39 | 39 | 39 | 39 | 39 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
39 | 39 | 39 | 39 | 39 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
146,821 | 156,942 | 180,221 | 182,402 | 183,646 |
 | 1. Tangible fixed assets |
|
|
145,366 | 155,681 | 179,154 | 181,529 | 182,966 |
 | - Cost |
|
|
513,126 | 532,237 | 557,071 | 568,135 | 578,920 |
 | - Accumulated depreciation |
|
|
-367,760 | -376,556 | -377,917 | -386,606 | -395,954 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,455 | 1,261 | 1,067 | 874 | 680 |
 | - Cost |
|
|
14,186 | 14,186 | 14,186 | 14,186 | 14,186 |
 | - Accumulated depreciation |
|
|
-12,731 | -12,925 | -13,119 | -13,313 | -13,506 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,746 | 3,171 | 9,308 | 1,806 | 2,403 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,746 | 3,171 | 9,308 | 1,806 | 2,403 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,251 | 9,151 | 10,206 | 9,495 | 8,566 |
 | 1. Long-term prepaid expenses |
|
|
1,536 | 4,891 | 5,917 | 6,591 | 4,786 |
 | 2. Deferred income tax assets |
|
|
4,716 | 4,260 | 4,290 | 2,904 | 3,780 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
310,127 | 303,381 | 323,486 | 315,823 | 321,855 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
143,695 | 128,877 | 142,059 | 121,091 | 149,842 |
 | I. Current liabilities |
|
|
143,370 | 128,552 | 141,734 | 120,766 | 149,517 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
72,968 | 73,845 | 93,952 | 71,148 | 69,063 |
 | 4. Advances from customers |
|
|
870 | 853 | 1,088 | 907 | 1,099 |
 | 5. Taxes and other payables to the State Budget |
|
|
27,835 | 25,669 | 25,974 | 33,476 | 33,368 |
 | 6. Payables to employees |
|
|
12,679 | 18,819 | 15,511 | 11,170 | 12,983 |
 | 7. Short-term accrued expenses |
|
|
81 | 64 | 197 | 70 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
21,806 | 3,764 | 4,691 | 3,533 | 23,868 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,131 | 5,539 | 320 | 463 | 9,136 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
325 | 325 | 325 | 325 | 325 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
325 | 325 | 325 | 325 | 325 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
166,432 | 174,503 | 181,427 | 194,732 | 172,014 |
 | I. ShareHolder's equity |
|
|
166,432 | 174,503 | 181,427 | 194,732 | 172,014 |
 | 1. Owner's investment capital |
|
|
109,000 | 109,000 | 109,000 | 109,000 | 109,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
432 | 432 | 432 | 432 | 432 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
41,596 | 41,596 | 41,596 | 41,596 | 41,596 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
15,405 | 23,476 | 30,400 | 43,705 | 20,986 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 31,853 | |
 | - Profit after tax undistributed this period |
|
|
15,405 | 23,476 | 30,400 | 11,852 | 20,986 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
310,127 | 303,381 | 323,486 | 315,823 | 321,855 |
There is no report.
|
|