|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
64,268 | 91,584 | 83,194 | 103,197 | 86,360 |
| I. Cash and cash equivalents |
|
|
32,761 | 62,657 | 50,549 | 70,136 | 69,053 |
| 1. Cash |
|
|
30,761 | 60,657 | 48,549 | 68,136 | 67,053 |
| 2. Cash equivalents |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
17,557 | 17,120 | 18,224 | 18,978 | 2,816 |
| 1. Short-term receivables of customers |
|
|
15,858 | 15,491 | 17,268 | 17,246 | 1,256 |
| 2. Prepayments to suppliers |
|
|
1,506 | 1,443 | 475 | 1,520 | 1,073 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
193 | 186 | 481 | 211 | 487 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
11,059 | 10,470 | 13,171 | 13,700 | 12,976 |
| 1. Inventories |
|
|
11,059 | 10,470 | 13,171 | 13,700 | 12,976 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,891 | 1,337 | 1,250 | 383 | 1,515 |
| 1. Short-term prepaid expenses |
|
|
1,748 | 1,264 | 744 | 383 | 1,514 |
| 2. Deductible VAT |
|
|
1,142 | | 433 | | |
| 3. Taxes and the State Receivables |
|
|
| 73 | 73 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
466,167 | 460,652 | 463,706 | 457,821 | 455,139 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
422,463 | 416,115 | 441,057 | 431,055 | 424,497 |
| 1. Tangible fixed assets |
|
|
422,409 | 416,073 | 441,028 | 431,038 | 424,434 |
| - Cost |
|
|
921,473 | 923,585 | 958,024 | 957,982 | 961,020 |
| - Accumulated depreciation |
|
|
-499,064 | -507,512 | -516,996 | -526,944 | -536,586 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
54 | 42 | 29 | 17 | 63 |
| - Cost |
|
|
1,338 | 1,338 | 1,338 | 1,338 | 1,398 |
| - Accumulated depreciation |
|
|
-1,284 | -1,296 | -1,309 | -1,321 | -1,335 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
24,919 | 25,475 | 3,581 | 6,075 | 9,212 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
24,919 | 25,475 | 3,581 | 6,075 | 9,212 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
18,784 | 19,062 | 19,068 | 20,692 | 21,430 |
| 1. Long-term prepaid expenses |
|
|
18,784 | 19,062 | 19,068 | 20,692 | 21,430 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
530,435 | 552,235 | 546,901 | 561,018 | 541,499 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
97,376 | 108,458 | 105,420 | 101,391 | 91,506 |
| I. Current liabilities |
|
|
41,515 | 46,754 | 52,832 | 45,656 | 43,574 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
22,752 | 25,707 | 26,591 | 26,591 | 26,816 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,326 | 3,949 | 14,321 | 3,199 | 2,809 |
| 4. Advances from customers |
|
|
259 | 160 | 176 | 168 | 169 |
| 5. Taxes and other payables to the State Budget |
|
|
3,574 | 3,536 | 3,936 | 5,233 | 3,586 |
| 6. Payables to employees |
|
|
3,834 | 4,421 | 2,703 | 3,270 | 4,023 |
| 7. Short-term accrued expenses |
|
|
313 | 462 | 333 | 402 | 301 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,293 | 2,989 | 3,011 | 3,003 | 3,024 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,165 | 5,530 | 1,760 | 3,790 | 2,846 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
55,861 | 61,704 | 52,589 | 55,735 | 47,932 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,923 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
52,938 | 61,704 | 52,589 | 55,735 | 47,932 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
433,059 | 443,777 | 441,480 | 459,627 | 449,993 |
| I. ShareHolder's equity |
|
|
433,059 | 443,777 | 441,480 | 459,627 | 449,993 |
| 1. Owner's investment capital |
|
|
294,000 | 294,000 | 294,000 | 294,000 | 294,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
92,533 | 95,063 | 97,718 | 105,705 | 108,360 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
46,526 | 54,715 | 49,762 | 59,922 | 47,633 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
36,156 | 46,526 | 38,852 | 43,250 | 39,342 |
| - Profit after tax undistributed this period |
|
|
10,371 | 8,188 | 10,910 | 16,672 | 8,291 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
530,435 | 552,235 | 546,901 | 561,018 | 541,499 |
There is no report.
|
|