|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
50,365 | 49,966 | 49,328 | 60,684 | 48,003 |
 | I. Cash and cash equivalents |
|
|
11,681 | 12,413 | 7,038 | 18,648 | 4,610 |
 | 1. Cash |
|
|
4,681 | 7,413 | 7,038 | 12,748 | 4,610 |
 | 2. Cash equivalents |
|
|
7,000 | 5,000 | | 5,900 | |
 | II. Short-term financial investments |
|
|
4,000 | 4,000 | 4,000 | 4,083 | 4,083 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,000 | 4,000 | 4,000 | 4,083 | 4,083 |
 | III. Short-term receivables |
|
|
31,104 | 27,439 | 33,964 | 34,217 | 36,187 |
 | 1. Short-term receivables of customers |
|
|
27,238 | 24,286 | 32,146 | 28,764 | 30,003 |
 | 2. Prepayments to suppliers |
|
|
3,568 | 2,344 | 860 | 5,156 | 5,976 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,211 | 2,758 | 2,907 | 2,167 | 2,078 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,914 | -1,950 | -1,950 | -1,870 | -1,870 |
 | IV. Inventories |
|
|
2,652 | 2,930 | 2,829 | 3,218 | 2,467 |
 | 1. Inventories |
|
|
2,652 | 2,930 | 2,829 | 3,218 | 2,467 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
928 | 3,184 | 1,497 | 517 | 657 |
 | 1. Short-term prepaid expenses |
|
|
823 | 647 | 614 | 501 | 649 |
 | 2. Deductible VAT |
|
|
105 | 2,538 | 878 | | |
 | 3. Taxes and the State Receivables |
|
|
| | 5 | 17 | 7 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
228,660 | 265,447 | 259,135 | 251,348 | 256,320 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
211,266 | 214,337 | 239,529 | 231,035 | 237,828 |
 | 1. Tangible fixed assets |
|
|
210,866 | 213,961 | 239,177 | 230,707 | 237,524 |
 | - Cost |
|
|
664,253 | 674,726 | 708,443 | 708,443 | 718,440 |
 | - Accumulated depreciation |
|
|
-453,387 | -460,765 | -469,267 | -477,736 | -480,916 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
400 | 376 | 352 | 328 | 304 |
 | - Cost |
|
|
876 | 876 | 876 | 876 | 876 |
 | - Accumulated depreciation |
|
|
-476 | -500 | -524 | -548 | -572 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,651 | 32,531 | 3,455 | 175 | 379 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,651 | 32,531 | 3,455 | 175 | 379 |
 | IV. Long-term financial investments |
|
|
4,860 | 4,860 | 4,860 | 4,860 | 4,860 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,860 | 4,860 | 4,860 | 4,860 | 4,860 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,883 | 13,719 | 11,291 | 15,277 | 13,253 |
 | 1. Long-term prepaid expenses |
|
|
9,883 | 13,719 | 11,291 | 15,277 | 13,253 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
279,026 | 315,413 | 308,462 | 312,031 | 304,324 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
40,114 | 72,665 | 61,492 | 68,576 | 55,693 |
 | I. Current liabilities |
|
|
33,694 | 67,965 | 39,173 | 51,522 | 35,900 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
430 | 1,720 | 7,527 | 5,244 | 6,324 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,488 | 37,953 | 7,793 | 9,555 | 2,858 |
 | 4. Advances from customers |
|
|
1,103 | 1,114 | 1,496 | 367 | 755 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,522 | 1,071 | 1,943 | 4,624 | 5,086 |
 | 6. Payables to employees |
|
|
27,371 | 24,791 | 18,021 | 17,841 | 19,218 |
 | 7. Short-term accrued expenses |
|
|
166 | 196 | 278 | | 234 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
290 | 261 | 2,012 | 12,055 | 267 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,323 | 859 | 104 | 1,835 | 1,158 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,420 | 4,700 | 22,319 | 17,054 | 19,793 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,420 | 4,700 | 22,319 | 17,054 | 19,793 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
238,911 | 242,748 | 246,970 | 243,456 | 248,631 |
 | I. ShareHolder's equity |
|
|
238,911 | 242,748 | 246,970 | 243,456 | 248,631 |
 | 1. Owner's investment capital |
|
|
215,172 | 215,172 | 215,172 | 215,172 | 215,172 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,789 | 9,789 | 9,789 | 12,206 | 12,206 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,950 | 17,786 | 22,009 | 16,078 | 21,252 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
829 | 829 | 17,748 | 903 | 903 |
 | - Profit after tax undistributed this period |
|
|
13,120 | 16,957 | 4,260 | 15,174 | 20,349 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
279,026 | 315,413 | 308,462 | 312,031 | 304,324 |
There is no report.
|
|