|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
60,853 | 58,247 | 47,786 | 58,896 | 50,365 |
| I. Cash and cash equivalents |
|
|
22,275 | 18,648 | 9,222 | 25,065 | 11,681 |
| 1. Cash |
|
|
12,251 | 6,648 | 4,222 | 20,065 | 4,681 |
| 2. Cash equivalents |
|
|
10,024 | 12,000 | 5,000 | 5,000 | 7,000 |
| II. Short-term financial investments |
|
|
8,122 | 4,000 | 4,000 | 4,000 | 4,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
8,122 | 4,000 | 4,000 | 4,000 | 4,000 |
| III. Short-term receivables |
|
|
26,162 | 27,609 | 29,174 | 25,052 | 31,104 |
| 1. Short-term receivables of customers |
|
|
23,616 | 25,942 | 28,295 | 24,957 | 27,238 |
| 2. Prepayments to suppliers |
|
|
2,476 | 825 | 767 | 616 | 3,568 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,676 | 2,452 | 1,721 | 1,479 | 2,211 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,607 | -1,610 | -1,610 | -2,000 | -1,914 |
| IV. Inventories |
|
|
2,637 | 1,952 | 1,892 | 2,633 | 2,652 |
| 1. Inventories |
|
|
2,637 | 1,952 | 1,892 | 2,633 | 2,652 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,658 | 6,038 | 3,497 | 2,146 | 928 |
| 1. Short-term prepaid expenses |
|
|
192 | 699 | 484 | 902 | 823 |
| 2. Deductible VAT |
|
|
1,466 | 4,404 | 2,856 | 1,243 | 105 |
| 3. Taxes and the State Receivables |
|
|
| 935 | 157 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
233,633 | 251,766 | 242,919 | 234,683 | 228,660 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
202,530 | 202,954 | 226,133 | 218,689 | 211,266 |
| 1. Tangible fixed assets |
|
|
202,530 | 202,482 | 225,685 | 218,265 | 210,866 |
| - Cost |
|
|
632,417 | 633,405 | 664,164 | 664,253 | 664,253 |
| - Accumulated depreciation |
|
|
-429,887 | -430,923 | -438,478 | -445,988 | -453,387 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 472 | 448 | 424 | 400 |
| - Cost |
|
|
396 | 876 | 876 | 876 | 876 |
| - Accumulated depreciation |
|
|
-396 | -404 | -428 | -452 | -476 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
20,341 | 36,188 | 182 | 385 | 2,651 |
| 1. Costs of long-term production, business in progress |
|
|
20,341 | | | | |
| 2. Costs of construction in progress |
|
|
| 36,188 | 182 | 385 | 2,651 |
| IV. Long-term financial investments |
|
|
4,860 | 4,860 | 4,860 | 4,860 | 4,860 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
4,860 | 4,860 | 4,860 | 4,860 | 4,860 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,902 | 7,764 | 11,744 | 10,748 | 9,883 |
| 1. Long-term prepaid expenses |
|
|
5,902 | 7,764 | 11,744 | 10,748 | 9,883 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
294,486 | 310,013 | 290,705 | 293,579 | 279,026 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
57,612 | 68,429 | 42,580 | 57,322 | 40,114 |
| I. Current liabilities |
|
|
41,612 | 45,360 | 33,077 | 47,820 | 33,694 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 4,740 | 1,290 | 430 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,374 | 14,654 | 2,368 | 2,677 | 1,488 |
| 4. Advances from customers |
|
|
193 | 494 | 419 | 1,375 | 1,103 |
| 5. Taxes and other payables to the State Budget |
|
|
4,091 | 1,127 | 1,686 | 818 | 1,522 |
| 6. Payables to employees |
|
|
27,608 | 26,535 | 22,746 | 26,241 | 27,371 |
| 7. Short-term accrued expenses |
|
|
231 | 210 | 265 | 272 | 166 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
526 | 680 | 653 | 12,876 | 290 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,590 | 1,660 | 202 | 2,272 | 1,323 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
16,000 | 23,069 | 9,502 | 9,502 | 6,420 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
16,000 | 23,069 | 9,502 | 9,502 | 6,420 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
236,874 | 241,584 | 248,125 | 236,256 | 238,911 |
| I. ShareHolder's equity |
|
|
236,874 | 241,584 | 248,125 | 236,256 | 238,911 |
| 1. Owner's investment capital |
|
|
215,172 | 215,172 | 215,172 | 215,172 | 215,172 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,846 | 4,846 | 4,846 | 9,789 | 9,789 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
16,857 | 21,566 | 28,107 | 11,295 | 13,950 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 21,394 | 829 | 829 |
| - Profit after tax undistributed this period |
|
|
16,857 | 21,566 | 6,714 | 10,466 | 13,120 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
294,486 | 310,013 | 290,705 | 293,579 | 279,026 |
There is no report.
|
|