|
|
Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
50,980 | 64,392 | 67,300 | 76,451 | 98,000 |
| I. Cash and cash equivalents |
|
|
4,190 | 38,105 | 17,923 | 22,561 | 21,183 |
| 1. Cash |
|
|
4,190 | 15,105 | 17,923 | 22,561 | 21,183 |
| 2. Cash equivalents |
|
|
| 23,000 | | | |
| II. Short-term financial investments |
|
|
5,000 | | 96 | 20,103 | 15,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,000 | | 96 | 20,103 | 15,000 |
| III. Short-term receivables |
|
|
25,247 | 22,098 | 45,704 | 28,657 | 53,766 |
| 1. Short-term receivables of customers |
|
|
22,694 | 20,941 | 25,033 | 27,682 | 42,920 |
| 2. Prepayments to suppliers |
|
|
318 | 189 | 761 | 224 | 662 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,236 | 1,303 | 20,244 | 1,087 | 10,690 |
| 7. Provision for doubtful short-term receivables |
|
|
| -335 | -335 | -335 | -506 |
| IV. Inventories |
|
|
15,645 | 3,811 | 3,154 | 4,049 | 6,620 |
| 1. Inventories |
|
|
15,645 | 3,811 | 3,154 | 4,049 | 6,620 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
898 | 378 | 423 | 1,081 | 1,431 |
| 1. Short-term prepaid expenses |
|
|
743 | 378 | 423 | 1,081 | 312 |
| 2. Deductible VAT |
|
|
| | | | 1,005 |
| 3. Taxes and the State Receivables |
|
|
155 | | | | 115 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
74,963 | 67,114 | 66,448 | 60,999 | 65,741 |
| I. Long-term receivables |
|
|
120 | 160 | | 204 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
120 | 160 | | 204 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
74,400 | 65,413 | 63,799 | 57,474 | 54,089 |
| 1. Tangible fixed assets |
|
|
74,400 | 65,413 | 63,799 | 57,474 | 53,627 |
| - Cost |
|
|
142,332 | 142,649 | 151,183 | 152,789 | 165,462 |
| - Accumulated depreciation |
|
|
-67,932 | -77,237 | -87,383 | -95,315 | -111,835 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | 463 |
| - Cost |
|
|
| | | | 522 |
| - Accumulated depreciation |
|
|
| | | | -59 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | 2,671 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 2,671 |
| IV. Long-term financial investments |
|
|
| | 350 | 350 | 350 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | 350 | 350 | 350 |
| V. Total other long-term assets |
|
|
443 | 1,541 | 2,299 | 2,971 | 1,610 |
| 1. Long-term prepaid expenses |
|
|
443 | 1,541 | 2,299 | 2,971 | 1,610 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | 7,020 |
| TOTAL ASSETS |
|
|
125,943 | 131,506 | 133,748 | 137,451 | 163,741 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
12,565 | 16,788 | 15,200 | 15,375 | 32,568 |
| I. Current liabilities |
|
|
12,565 | 16,788 | 15,200 | 15,375 | 32,568 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 10,865 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,446 | 2,780 | 962 | 348 | 8,365 |
| 4. Advances from customers |
|
|
5 | 5,395 | | | 381 |
| 5. Taxes and other payables to the State Budget |
|
|
2,540 | 3,270 | 3,740 | 3,306 | 4,301 |
| 6. Payables to employees |
|
|
1,974 | 1,817 | 2,112 | 2,228 | 4,442 |
| 7. Short-term accrued expenses |
|
|
| | | | 342 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,393 | 2,133 | 937 | 1,028 | 2,871 |
| 12. Provision for short term payables |
|
|
| | 6,100 | 7,200 | |
| 13. Bonus and welfare fund |
|
|
2,207 | 1,393 | 1,350 | 1,265 | 1,001 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
113,378 | 114,718 | 118,547 | 122,075 | 131,173 |
| I. ShareHolder's equity |
|
|
113,378 | 114,718 | 118,547 | 122,075 | 131,173 |
| 1. Owner's investment capital |
|
|
47,879 | 47,879 | 47,879 | 47,879 | 47,879 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
53,507 | 53,507 | 53,507 | 55,700 | 61,308 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
11,993 | 13,333 | 17,162 | 18,497 | 20,764 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
10,001 | 9,120 | 9,852 | 9,983 | 9,983 |
| - Profit after tax undistributed this period |
|
|
1,992 | 4,213 | 7,310 | 8,514 | 10,781 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | 1,222 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
125,943 | 131,506 | 133,748 | 137,451 | 163,741 |
There is no report.
|
|