|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,003 | 7,125 | 3,268 | 5,864 | 4,926 |
| I. Cash and cash equivalents |
|
|
1,841 | 1,741 | 457 | 1,285 | 526 |
| 1. Cash |
|
|
1,841 | 1,741 | 457 | 1,285 | 526 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
6,000 | 3,519 | 2,000 | 3,200 | 3,201 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
6,000 | 3,519 | 2,000 | 3,200 | 3,201 |
| III. Short-term receivables |
|
|
3,908 | 1,690 | 749 | 1,177 | 1,067 |
| 1. Short-term receivables of customers |
|
|
1,924 | 2,193 | 1,356 | 1,227 | 1,505 |
| 2. Prepayments to suppliers |
|
|
2,394 | 1 | 1 | 1 | 1 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
551 | 428 | 409 | 630 | 443 |
| 7. Provision for doubtful short-term receivables |
|
|
-961 | -932 | -1,017 | -680 | -882 |
| IV. Inventories |
|
|
184 | 89 | 57 | 148 | 100 |
| 1. Inventories |
|
|
184 | 89 | 57 | 148 | 100 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
70 | 87 | 5 | 55 | 31 |
| 1. Short-term prepaid expenses |
|
|
70 | 10 | 1 | 51 | 27 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| 76 | 4 | 4 | 4 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
46,227 | 49,880 | 14,774 | 13,616 | 12,309 |
| I. Long-term receivables |
|
|
65 | 15 | 35 | 35 | 50 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
65 | 15 | 35 | 35 | 50 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
44,925 | 49,300 | 14,371 | 13,122 | 11,903 |
| 1. Tangible fixed assets |
|
|
11,255 | 15,630 | 14,371 | 13,122 | 11,903 |
| - Cost |
|
|
21,210 | 26,487 | 26,487 | 26,487 | 26,487 |
| - Accumulated depreciation |
|
|
-9,956 | -10,857 | -12,116 | -13,365 | -14,584 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
33,670 | 33,670 | | | |
| - Cost |
|
|
33,710 | 33,710 | 40 | 40 | 40 |
| - Accumulated depreciation |
|
|
-40 | -40 | -40 | -40 | -40 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
370 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
370 | | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
868 | 565 | 368 | 459 | 356 |
| 1. Long-term prepaid expenses |
|
|
868 | 565 | 368 | 459 | 356 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
58,231 | 57,005 | 18,042 | 19,481 | 17,235 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,691 | 2,893 | 928 | 2,198 | 2,412 |
| I. Current liabilities |
|
|
2,491 | 2,893 | 928 | 2,198 | 2,412 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
385 | 1,986 | 136 | 144 | 1,291 |
| 4. Advances from customers |
|
|
352 | 130 | 294 | 286 | 170 |
| 5. Taxes and other payables to the State Budget |
|
|
152 | 2 | 28 | 182 | 70 |
| 6. Payables to employees |
|
|
1,073 | 342 | | 824 | 380 |
| 7. Short-term accrued expenses |
|
|
| | | 327 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
513 | 429 | 470 | 435 | 502 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
16 | 3 | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
200 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
200 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
55,540 | 54,112 | 17,114 | 17,283 | 14,823 |
| I. ShareHolder's equity |
|
|
55,540 | 54,112 | 17,114 | 17,283 | 14,823 |
| 1. Owner's investment capital |
|
|
52,000 | 52,000 | 18,330 | 18,330 | 18,330 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
234 | 234 | 234 | 234 | 234 |
| 5. Treasury shares |
|
|
-360 | -360 | -360 | -360 | -360 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,851 | 1,866 | 1,866 | 1,866 | 1,866 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,815 | 373 | -2,955 | -2,786 | -5,247 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,717 | 1,790 | 373 | -2,955 | -2,786 |
| - Profit after tax undistributed this period |
|
|
99 | -1,418 | -3,328 | 169 | -2,460 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
58,231 | 57,005 | 18,042 | 19,481 | 17,235 |
There is no report.
|
|