|
|
Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
814,951 | 832,339 | 835,023 | 868,471 | 843,620 |
| I. Cash and cash equivalents |
|
|
36,683 | 70,788 | 130,060 | 156,954 | 19,681 |
| 1. Cash |
|
|
31,683 | 65,788 | 70,060 | 76,954 | 19,681 |
| 2. Cash equivalents |
|
|
5,000 | 5,000 | 60,000 | 80,000 | |
| II. Short-term financial investments |
|
|
52,947 | 55,947 | 55,947 | 60,947 | 90,947 |
| 1. Trading securities |
|
|
10,947 | 10,947 | 10,947 | 10,947 | 10,947 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
42,000 | 45,000 | 45,000 | 50,000 | 80,000 |
| III. Short-term receivables |
|
|
67,769 | 76,258 | 63,972 | 61,633 | 55,177 |
| 1. Short-term receivables of customers |
|
|
92,037 | 100,493 | 94,132 | 54,223 | 53,438 |
| 2. Prepayments to suppliers |
|
|
6,515 | 7,050 | 2,802 | 7,270 | 6,521 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,778 | 3,276 | 1,599 | 5,035 | 2,731 |
| 7. Provision for doubtful short-term receivables |
|
|
-34,561 | -34,561 | -34,561 | -4,896 | -7,513 |
| IV. Inventories |
|
|
637,522 | 608,466 | 574,290 | 575,663 | 671,608 |
| 1. Inventories |
|
|
649,143 | 620,087 | 593,400 | 597,581 | 693,525 |
| 2. Provision for decline in value of inventories |
|
|
-11,621 | -11,621 | -19,109 | -21,918 | -21,918 |
| V. Other current assets |
|
|
20,030 | 20,880 | 10,754 | 13,273 | 6,207 |
| 1. Short-term prepaid expenses |
|
|
3,709 | 5,416 | 2,906 | 3,940 | 481 |
| 2. Deductible VAT |
|
|
12,716 | 10,383 | 7,848 | 8,328 | 3,364 |
| 3. Taxes and the State Receivables |
|
|
3,606 | 5,081 | | 1,005 | 2,362 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
729,086 | 721,863 | 714,973 | 701,808 | 727,926 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
699,074 | 691,038 | 682,469 | 670,643 | 56,203 |
| 1. Tangible fixed assets |
|
|
690,987 | 683,139 | 674,708 | 663,020 | 48,229 |
| - Cost |
|
|
1,038,271 | 1,042,430 | 1,045,844 | 1,045,910 | 290,776 |
| - Accumulated depreciation |
|
|
-347,284 | -359,291 | -371,136 | -382,890 | -242,547 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
8,087 | 7,899 | 7,761 | 7,623 | 7,974 |
| - Cost |
|
|
13,507 | 13,507 | 13,507 | 13,507 | 14,005 |
| - Accumulated depreciation |
|
|
-5,420 | -5,608 | -5,746 | -5,885 | -6,031 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1 | 13 | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1 | 13 | | | |
| IV. Long-term financial investments |
|
|
24,069 | 24,069 | 24,069 | 24,069 | 666,336 |
| 1. Investment in subsidiaries |
|
|
| | | | 900,000 |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
24,069 | 24,069 | 24,069 | 24,069 | 24,069 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -257,733 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,942 | 6,743 | 8,436 | 7,096 | 5,387 |
| 1. Long-term prepaid expenses |
|
|
5,942 | 6,743 | 8,436 | 7,096 | 5,387 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,544,037 | 1,554,201 | 1,549,996 | 1,570,279 | 1,571,546 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
303,272 | 310,962 | 288,042 | 295,165 | 320,788 |
| I. Current liabilities |
|
|
143,308 | 148,171 | 122,559 | 124,890 | 145,469 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
14,881 | 10,881 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
37,223 | 34,318 | 27,091 | 26,802 | 68,504 |
| 4. Advances from customers |
|
|
33,672 | 37,782 | 41,086 | 49,844 | 45,566 |
| 5. Taxes and other payables to the State Budget |
|
|
187 | 6,779 | 7,361 | 10,657 | |
| 6. Payables to employees |
|
|
9,006 | 10,810 | 18,161 | 9,647 | 8,677 |
| 7. Short-term accrued expenses |
|
|
6,879 | 6,791 | 6,483 | 7,684 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
28,994 | 28,993 | 11,201 | 11,204 | 11,011 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
12,466 | 11,819 | 11,176 | 9,052 | 11,711 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
159,964 | 162,791 | 165,483 | 170,276 | 175,319 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
159,964 | 162,791 | 165,483 | 170,276 | 175,319 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,240,765 | 1,243,239 | 1,261,954 | 1,275,114 | 1,250,757 |
| I. ShareHolder's equity |
|
|
1,240,765 | 1,243,239 | 1,261,954 | 1,275,114 | 1,250,757 |
| 1. Owner's investment capital |
|
|
255,459 | 255,459 | 255,459 | 255,459 | 255,459 |
| 2. Share capital surplus |
|
|
409,789 | 409,789 | 409,789 | 409,789 | 409,789 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-14,487 | -14,487 | -14,487 | -14,487 | -14,487 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
576,623 | 576,623 | 576,623 | 576,623 | 578,600 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
13,381 | 15,855 | 34,571 | 47,730 | 21,397 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
8,396 | 8,396 | 8,396 | 33,510 | 14,538 |
| - Profit after tax undistributed this period |
|
|
4,985 | 7,460 | 26,175 | 14,220 | 6,859 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,544,037 | 1,554,201 | 1,549,996 | 1,570,279 | 1,571,546 |
There is no report.
|
|