|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
551,895 | 572,079 | 616,864 | 645,132 | 632,543 |
| I. Cash and cash equivalents |
|
|
2,611 | 8,156 | 7,349 | 41,667 | 9,095 |
| 1. Cash |
|
|
2,611 | 8,156 | 7,349 | 41,667 | 9,095 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
71,348 | 80,699 | 80,352 | 41,929 | 97,838 |
| 1. Short-term receivables of customers |
|
|
59,768 | 74,031 | 76,680 | 44,639 | 97,760 |
| 2. Prepayments to suppliers |
|
|
1,032 | 994 | 994 | 1,007 | 1,130 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
16,625 | 11,751 | 8,756 | 2,415 | 5,080 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,078 | -6,078 | -6,078 | -6,132 | -6,132 |
| IV. Inventories |
|
|
474,537 | 480,524 | 523,758 | 554,570 | 523,075 |
| 1. Inventories |
|
|
474,537 | 480,524 | 523,758 | 554,570 | 523,075 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,399 | 2,700 | 5,405 | 6,966 | 2,534 |
| 1. Short-term prepaid expenses |
|
|
| | | 64 | |
| 2. Deductible VAT |
|
|
2,169 | 1,591 | 4,602 | 6,559 | 2,199 |
| 3. Taxes and the State Receivables |
|
|
1,230 | 1,108 | 803 | 343 | 336 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
78,220 | 76,418 | 74,674 | 72,617 | 70,643 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
66,402 | 65,441 | 63,840 | 62,249 | 60,500 |
| 1. Tangible fixed assets |
|
|
62,152 | 60,551 | 58,950 | 57,358 | 55,609 |
| - Cost |
|
|
157,983 | 157,983 | 157,983 | 157,837 | 154,547 |
| - Accumulated depreciation |
|
|
-95,831 | -97,432 | -99,033 | -100,479 | -98,937 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,250 | 4,890 | 4,890 | 4,890 | 4,890 |
| - Cost |
|
|
6,126 | 6,766 | 6,766 | 6,766 | 6,766 |
| - Accumulated depreciation |
|
|
-1,876 | -1,876 | -1,876 | -1,876 | -1,876 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
640 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
640 | | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
11,178 | 10,977 | 10,834 | 10,369 | 10,143 |
| 1. Long-term prepaid expenses |
|
|
11,178 | 10,977 | 10,834 | 10,369 | 10,143 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
630,115 | 648,497 | 691,538 | 717,750 | 703,185 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
379,401 | 397,302 | 439,116 | 463,478 | 447,945 |
| I. Current liabilities |
|
|
376,752 | 394,653 | 436,467 | 460,470 | 445,195 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
338,239 | 362,811 | 406,701 | 420,554 | 388,665 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
34,716 | 28,655 | 22,386 | 37,260 | 50,380 |
| 4. Advances from customers |
|
|
1,529 | 1,275 | 5,685 | 256 | 3,916 |
| 5. Taxes and other payables to the State Budget |
|
|
2 | 2 | 2 | 2 | 267 |
| 6. Payables to employees |
|
|
546 | | 513 | 466 | 512 |
| 7. Short-term accrued expenses |
|
|
| 456 | | 284 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,720 | 1,455 | 1,179 | 1,618 | 1,456 |
| 11. Other short-term payables |
|
|
| | | 30 | |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,649 | 2,649 | 2,649 | 3,008 | 2,750 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,649 | 2,649 | 2,649 | 3,008 | 2,750 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
250,714 | 251,195 | 252,423 | 254,272 | 255,240 |
| I. ShareHolder's equity |
|
|
250,714 | 251,195 | 252,423 | 254,272 | 255,240 |
| 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
100,714 | 101,195 | 102,423 | 104,272 | 105,240 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
96,748 | 96,748 | 101,195 | 101,195 | 101,195 |
| - Profit after tax undistributed this period |
|
|
3,966 | 4,446 | 1,228 | 3,077 | 4,046 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
630,115 | 648,497 | 691,538 | 717,750 | 703,185 |
There is no report.
|
|