|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
92,366 | 101,857 | 89,739 | 89,683 | 85,096 |
| I. Cash and cash equivalents |
|
|
2,769 | 6,436 | 3,753 | 8,944 | 3,896 |
| 1. Cash |
|
|
2,769 | 6,436 | 3,753 | 8,944 | 3,896 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
63,954 | 78,440 | 69,798 | 65,063 | 66,674 |
| 1. Short-term receivables of customers |
|
|
32,382 | 43,602 | 32,984 | 35,004 | 29,722 |
| 2. Prepayments to suppliers |
|
|
26,313 | 29,413 | 28,998 | 27,408 | 25,205 |
| 3. Short-term intercompany receivables |
|
|
3,667 | | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
12,804 | 17,242 | 19,633 | 14,468 | 23,565 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,212 | -11,817 | -11,817 | -11,817 | -11,817 |
| IV. Inventories |
|
|
23,684 | 15,842 | 13,923 | 14,452 | 13,477 |
| 1. Inventories |
|
|
23,684 | 15,842 | 13,923 | 14,452 | 13,477 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,959 | 1,139 | 2,264 | 1,224 | 1,049 |
| 1. Short-term prepaid expenses |
|
|
| 30 | 30 | 30 | 96 |
| 2. Deductible VAT |
|
|
1,041 | 143 | 1,296 | 256 | |
| 3. Taxes and the State Receivables |
|
|
919 | 966 | 938 | 938 | 953 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
37,479 | 46,036 | 45,982 | 51,900 | 50,194 |
| I. Long-term receivables |
|
|
543 | 326 | 326 | 326 | 41 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
543 | 326 | 326 | 326 | 41 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,184 | 2,951 | 2,871 | 8,749 | 8,324 |
| 1. Tangible fixed assets |
|
|
3,184 | 2,951 | 2,871 | 8,749 | 8,214 |
| - Cost |
|
|
71,094 | 72,249 | 72,379 | 73,613 | 73,353 |
| - Accumulated depreciation |
|
|
-67,910 | -69,298 | -69,508 | -64,864 | -65,139 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | 110 |
| - Cost |
|
|
| | | | 110 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
28,890 | 38,578 | 38,578 | 38,578 | 37,477 |
| 1. Costs of long-term production, business in progress |
|
|
27,967 | 37,655 | 37,655 | 37,655 | 36,555 |
| 2. Costs of construction in progress |
|
|
923 | 923 | 923 | 923 | 923 |
| IV. Long-term financial investments |
|
|
4,181 | 4,181 | 4,181 | 4,181 | 4,181 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
4,181 | 4,181 | 4,181 | 4,181 | 4,181 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
683 | | 26 | 67 | 171 |
| 1. Long-term prepaid expenses |
|
|
683 | | 26 | 67 | 171 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
129,846 | 147,893 | 135,720 | 141,583 | 135,290 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
79,873 | 95,135 | 82,942 | 88,587 | 82,253 |
| I. Current liabilities |
|
|
77,601 | 91,290 | 79,097 | 80,802 | 74,961 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
9,961 | 11,437 | 5,849 | 7,791 | 8,526 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
17,834 | 35,126 | 32,197 | 35,239 | 28,076 |
| 4. Advances from customers |
|
|
12,403 | 22,743 | 17,472 | 14,660 | 12,463 |
| 5. Taxes and other payables to the State Budget |
|
|
21,070 | 21,651 | 22,838 | 21,679 | 22,626 |
| 6. Payables to employees |
|
|
211 | 131 | 254 | 199 | 187 |
| 7. Short-term accrued expenses |
|
|
| | | | 2,864 |
| 8. Short-term intercompany payables |
|
|
11,270 | | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,793 | 143 | 427 | 1,174 | 159 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
60 | 60 | 60 | 60 | 60 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,272 | 3,845 | 3,845 | 7,785 | 7,292 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
1,700 | 1,700 | 1,700 | 1,700 | 1,700 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
572 | 2,145 | 2,145 | 6,085 | 5,592 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
49,973 | 52,759 | 52,778 | 52,996 | 53,037 |
| I. ShareHolder's equity |
|
|
49,973 | 52,759 | 52,778 | 52,996 | 53,037 |
| 1. Owner's investment capital |
|
|
41,039 | 41,039 | 41,039 | 41,039 | 41,039 |
| 2. Share capital surplus |
|
|
150 | 150 | 150 | 150 | 150 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,343 | 3,343 | 3,343 | 3,343 | 3,343 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
5,440 | 8,226 | 8,246 | 8,464 | 8,504 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
5,420 | 8,136 | 8,136 | 8,136 | 8,451 |
| - Profit after tax undistributed this period |
|
|
21 | 90 | 109 | 327 | 53 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
129,846 | 147,893 | 135,720 | 141,583 | 135,290 |
There is no report.
|
|