|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
28,122 | 26,865 | 30,189 | 30,076 | 36,589 |
| I. Cash and cash equivalents |
|
|
5,985 | 5,512 | 6,363 | 7,446 | 8,342 |
| 1. Cash |
|
|
5,985 | 5,512 | 6,363 | 7,446 | 8,342 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | 3,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | 3,500 |
| III. Short-term receivables |
|
|
13,959 | 14,073 | 15,930 | 13,876 | 15,989 |
| 1. Short-term receivables of customers |
|
|
11,850 | 13,074 | 15,027 | 13,644 | 15,943 |
| 2. Prepayments to suppliers |
|
|
176 | 70 | 176 | 89 | 155 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,488 | 3,484 | 3,283 | 2,698 | 2,446 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,555 | -2,555 | -2,555 | -2,555 | -2,555 |
| IV. Inventories |
|
|
4,911 | 5,149 | 5,373 | 5,474 | 5,095 |
| 1. Inventories |
|
|
4,911 | 5,149 | 5,373 | 5,474 | 5,095 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,267 | 2,130 | 2,523 | 3,280 | 3,664 |
| 1. Short-term prepaid expenses |
|
|
3,232 | 2,093 | 2,488 | 3,177 | 3,522 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
35 | 37 | 35 | 103 | 142 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
45,087 | 43,490 | 42,851 | 41,262 | 39,362 |
| I. Long-term receivables |
|
|
| | | 113 | 113 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 113 | 113 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
42,033 | 39,749 | 39,052 | 37,769 | 35,944 |
| 1. Tangible fixed assets |
|
|
41,483 | 39,210 | 38,523 | 37,183 | 35,367 |
| - Cost |
|
|
160,547 | 160,547 | 160,866 | 161,606 | 161,675 |
| - Accumulated depreciation |
|
|
-119,064 | -121,337 | -122,342 | -124,423 | -126,308 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
551 | 538 | 528 | 586 | 577 |
| - Cost |
|
|
883 | 883 | 883 | 953 | 953 |
| - Accumulated depreciation |
|
|
-332 | -345 | -355 | -367 | -376 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 8 | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 8 | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,054 | 3,734 | 3,799 | 3,381 | 3,306 |
| 1. Long-term prepaid expenses |
|
|
3,054 | 3,734 | 3,799 | 3,381 | 3,306 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
73,209 | 70,356 | 73,040 | 71,338 | 75,951 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
45,231 | 41,508 | 42,284 | 40,724 | 43,925 |
| I. Current liabilities |
|
|
41,591 | 37,868 | 38,644 | 35,176 | 38,536 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
15,034 | 14,574 | 9,348 | 8,494 | 7,040 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,132 | 9,672 | 10,240 | 9,739 | 9,911 |
| 4. Advances from customers |
|
|
6,492 | 4,934 | 5,920 | 5,502 | 5,081 |
| 5. Taxes and other payables to the State Budget |
|
|
608 | 615 | 427 | 571 | 741 |
| 6. Payables to employees |
|
|
858 | 1,817 | 4,316 | 5,810 | 4,679 |
| 7. Short-term accrued expenses |
|
|
885 | 788 | 1,180 | 222 | 2,242 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
5,143 | 3,424 | 4,868 | 2,751 | 6,336 |
| 11. Other short-term payables |
|
|
2,067 | 1,866 | 2,181 | 1,892 | 2,308 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
371 | 179 | 162 | 194 | 199 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,640 | 3,640 | 3,640 | 5,548 | 5,389 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,640 | 3,640 | 3,640 | 3,640 | 3,640 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 1,908 | 1,749 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
27,978 | 28,848 | 30,757 | 30,614 | 32,026 |
| I. ShareHolder's equity |
|
|
27,978 | 28,848 | 30,757 | 30,614 | 32,026 |
| 1. Owner's investment capital |
|
|
42,677 | 42,677 | 42,677 | 42,677 | 42,677 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
803 | 803 | 803 | 803 | 803 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-15,502 | -14,632 | -12,723 | -12,866 | -11,454 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-15,775 | -15,775 | -15,775 | -15,775 | -12,931 |
| - Profit after tax undistributed this period |
|
|
273 | 1,143 | 3,051 | 2,909 | 1,476 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
73,209 | 70,356 | 73,040 | 71,338 | 75,951 |
There is no report.
|
|