|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
30,189 | 30,076 | 36,589 | 44,026 | 42,622 |
| I. Cash and cash equivalents |
|
|
6,363 | 7,446 | 8,342 | 14,216 | 12,941 |
| 1. Cash |
|
|
6,363 | 7,446 | 8,342 | 14,216 | 12,941 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | 3,500 | 6,500 | 7,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 3,500 | 6,500 | 7,000 |
| III. Short-term receivables |
|
|
15,930 | 13,876 | 15,989 | 14,134 | 14,747 |
| 1. Short-term receivables of customers |
|
|
15,027 | 13,644 | 15,943 | 15,006 | 16,035 |
| 2. Prepayments to suppliers |
|
|
176 | 89 | 155 | 300 | 29 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,283 | 2,698 | 2,446 | 1,384 | 1,238 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,555 | -2,555 | -2,555 | -2,555 | -2,555 |
| IV. Inventories |
|
|
5,373 | 5,474 | 5,095 | 5,412 | 5,017 |
| 1. Inventories |
|
|
5,373 | 5,474 | 5,095 | 5,412 | 5,017 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,523 | 3,280 | 3,664 | 3,764 | 2,917 |
| 1. Short-term prepaid expenses |
|
|
2,488 | 3,177 | 3,522 | 3,590 | 2,869 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
35 | 103 | 142 | 174 | 47 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
42,851 | 41,262 | 39,362 | 38,194 | 36,773 |
| I. Long-term receivables |
|
|
| 113 | 113 | 113 | 113 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 113 | 113 | 113 | 113 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
39,052 | 37,769 | 35,944 | 34,696 | 33,826 |
| 1. Tangible fixed assets |
|
|
38,523 | 37,183 | 35,367 | 34,128 | 33,268 |
| - Cost |
|
|
160,866 | 161,606 | 161,675 | 158,778 | 159,642 |
| - Accumulated depreciation |
|
|
-122,342 | -124,423 | -126,308 | -124,650 | -126,374 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
528 | 586 | 577 | 568 | 558 |
| - Cost |
|
|
883 | 953 | 953 | 953 | 953 |
| - Accumulated depreciation |
|
|
-355 | -367 | -376 | -386 | -395 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,799 | 3,381 | 3,306 | 3,386 | 2,834 |
| 1. Long-term prepaid expenses |
|
|
3,799 | 3,381 | 3,306 | 3,386 | 2,834 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
73,040 | 71,338 | 75,951 | 82,220 | 79,395 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
42,284 | 40,724 | 43,925 | 48,220 | 44,999 |
| I. Current liabilities |
|
|
38,644 | 35,176 | 38,536 | 43,626 | 40,405 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
9,348 | 8,494 | 7,040 | 9,627 | 477 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,240 | 9,739 | 9,911 | 9,596 | 9,113 |
| 4. Advances from customers |
|
|
5,920 | 5,502 | 5,081 | 6,243 | 7,737 |
| 5. Taxes and other payables to the State Budget |
|
|
427 | 571 | 741 | 667 | 615 |
| 6. Payables to employees |
|
|
4,316 | 5,810 | 4,679 | 5,843 | 8,963 |
| 7. Short-term accrued expenses |
|
|
1,180 | 222 | 2,242 | 1,451 | 2,393 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
4,868 | 2,751 | 6,336 | 6,834 | 6,659 |
| 11. Other short-term payables |
|
|
2,181 | 1,892 | 2,308 | 3,330 | 4,411 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
162 | 194 | 199 | 37 | 37 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,640 | 5,548 | 5,389 | 4,594 | 4,594 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,640 | 3,640 | 3,640 | 3,640 | 3,640 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 1,908 | 1,749 | 954 | 954 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
30,757 | 30,614 | 32,026 | 34,000 | 34,396 |
| I. ShareHolder's equity |
|
|
30,757 | 30,614 | 32,026 | 34,000 | 34,396 |
| 1. Owner's investment capital |
|
|
42,677 | 42,677 | 42,677 | 42,677 | 42,677 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
803 | 803 | 803 | 803 | 803 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-12,723 | -12,866 | -11,454 | -9,480 | -9,084 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-15,775 | -15,775 | -12,931 | -12,931 | -12,931 |
| - Profit after tax undistributed this period |
|
|
3,051 | 2,909 | 1,476 | 3,450 | 3,846 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
73,040 | 71,338 | 75,951 | 82,220 | 79,395 |
There is no report.
|
|