|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
174,424 | 174,563 | 103,421 | 103,065 | 102,963 |
| I. Cash and cash equivalents |
|
|
5,272 | 3,945 | 4,853 | 4,536 | 26,931 |
| 1. Cash |
|
|
5,272 | 2,638 | 3,552 | 4,536 | 25,635 |
| 2. Cash equivalents |
|
|
| 1,307 | 1,301 | | 1,297 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
94,945 | 99,900 | 27,850 | 27,811 | 5,311 |
| 1. Short-term receivables of customers |
|
|
120,529 | 120,843 | 119,867 | 119,867 | 119,867 |
| 2. Prepayments to suppliers |
|
|
91,060 | 91,051 | 91,051 | 91,012 | 91,012 |
| 3. Short-term intercompany receivables |
|
|
| 4,701 | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
6,158 | 6,158 | 6,158 | 6,158 | 6,158 |
| 6. Other short-term receivables |
|
|
50,536 | 50,486 | 50,510 | 50,510 | 28,010 |
| 7. Provision for doubtful short-term receivables |
|
|
-173,339 | -173,339 | -239,736 | -239,736 | -239,736 |
| IV. Inventories |
|
|
73,212 | 69,810 | 69,810 | 69,809 | 69,809 |
| 1. Inventories |
|
|
73,212 | 69,810 | 69,810 | 69,809 | 69,809 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
995 | 908 | 908 | 910 | 911 |
| 1. Short-term prepaid expenses |
|
|
15 | 8 | 8 | | |
| 2. Deductible VAT |
|
|
979 | 900 | 899 | 909 | 911 |
| 3. Taxes and the State Receivables |
|
|
| | 1 | 1 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
| | | | |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
33 | 33 | 33 | | |
| - Accumulated depreciation |
|
|
-33 | -33 | -33 | | |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
174,425 | 174,563 | 103,421 | 103,066 | 102,963 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
151,616 | 152,119 | 148,767 | 150,011 | 151,438 |
| I. Current liabilities |
|
|
151,616 | 152,119 | 148,767 | 150,011 | 151,438 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
23,751 | 23,751 | 23,751 | 23,751 | 23,751 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
90,428 | 87,885 | 87,885 | 87,749 | 87,777 |
| 4. Advances from customers |
|
|
7,254 | 4,254 | 4,254 | 4,254 | 4,254 |
| 5. Taxes and other payables to the State Budget |
|
|
71 | 84 | | | |
| 6. Payables to employees |
|
|
1,455 | 1,426 | 1,426 | 1,426 | 1,430 |
| 7. Short-term accrued expenses |
|
|
213 | 213 | 213 | 213 | 213 |
| 8. Short-term intercompany payables |
|
|
| 4,627 | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
28,442 | 29,878 | 31,237 | 32,617 | 34,012 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
22,809 | 22,444 | -45,346 | -46,945 | -48,474 |
| I. ShareHolder's equity |
|
|
22,809 | 22,444 | -45,346 | -46,945 | -48,474 |
| 1. Owner's investment capital |
|
|
256,300 | 256,300 | 256,300 | 256,300 | 256,300 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-233,491 | -233,856 | -301,646 | -303,245 | -304,774 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-229,412 | -229,412 | -300,261 | -300,261 | -300,261 |
| - Profit after tax undistributed this period |
|
|
-4,079 | -4,444 | -1,385 | -2,984 | -4,513 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
174,425 | 174,563 | 103,421 | 103,066 | 102,963 |
There is no report.
|
|