|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
681,763 | 791,851 | 686,567 | 681,834 | 675,947 |
 | I. Cash and cash equivalents |
|
|
1,002 | 1,380 | 974 | 1,326 | 4,997 |
 | 1. Cash |
|
|
1,002 | 1,380 | 974 | 1,326 | 4,997 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
634,802 | 740,375 | 622,620 | 610,271 | 586,327 |
 | 1. Short-term receivables of customers |
|
|
202,136 | 190,263 | 205,837 | 204,759 | 245,291 |
 | 2. Prepayments to suppliers |
|
|
295,078 | 390,720 | 282,981 | 303,300 | 249,729 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
49,568 | 92,578 | 85,090 | 56,195 | 58,642 |
 | 6. Other short-term receivables |
|
|
94,313 | 73,672 | 55,005 | 52,310 | 38,959 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,293 | -6,859 | -6,293 | -6,293 | -6,293 |
 | IV. Inventories |
|
|
38,524 | 36,578 | 49,361 | 56,001 | 65,143 |
 | 1. Inventories |
|
|
38,524 | 36,578 | 49,361 | 56,001 | 65,143 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,435 | 13,519 | 13,612 | 14,236 | 19,480 |
 | 1. Short-term prepaid expenses |
|
|
| | 1,000 | | |
 | 2. Deductible VAT |
|
|
5,746 | 11,994 | 11,161 | 12,744 | 18,138 |
 | 3. Taxes and the State Receivables |
|
|
1,689 | 1,525 | 1,450 | 1,491 | 1,342 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
347,210 | 171,235 | 170,469 | 170,577 | 168,059 |
 | I. Long-term receivables |
|
|
17,217 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
17,217 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
44,784 | 43,549 | 11,082 | 9,392 | 11,499 |
 | 1. Tangible fixed assets |
|
|
13,539 | 12,304 | 9,670 | 7,980 | 10,086 |
 | - Cost |
|
|
57,588 | 51,680 | 48,649 | 47,714 | 50,496 |
 | - Accumulated depreciation |
|
|
-44,048 | -39,376 | -38,979 | -39,735 | -40,410 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
31,245 | 31,245 | 1,413 | 1,413 | 1,413 |
 | - Cost |
|
|
35,829 | 35,829 | 1,539 | 1,539 | 1,539 |
 | - Accumulated depreciation |
|
|
-4,584 | -4,584 | -127 | -127 | -127 |
 | III. Real Estate Investments |
|
|
58,839 | | | | |
 | - Cost |
|
|
58,839 | | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
195,772 | 94,480 | 70,491 | 70,491 | 70,491 |
 | 1. Costs of long-term production, business in progress |
|
|
| 58,839 | | | |
 | 2. Costs of construction in progress |
|
|
195,772 | 35,642 | 70,491 | 70,491 | 70,491 |
 | IV. Long-term financial investments |
|
|
| | 70,590 | 70,590 | 70,624 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | 70,590 | 70,590 | 70,624 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,931 | 11,538 | 218 | 2,017 | 1,017 |
 | 1. Long-term prepaid expenses |
|
|
8,931 | 11,538 | 51 | 1,042 | 42 |
 | 2. Deferred income tax assets |
|
|
| | 167 | 167 | 167 |
 | 3. Other long-term assets |
|
|
| | | 808 | 808 |
 | VI. Goodwills |
|
|
21,668 | 21,668 | 18,087 | 18,087 | 14,428 |
 | TOTAL ASSETS |
|
|
1,028,973 | 963,086 | 857,036 | 852,412 | 844,006 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
631,164 | 571,215 | 527,038 | 530,211 | 528,999 |
 | I. Current liabilities |
|
|
629,861 | 567,922 | 524,956 | 528,468 | 526,242 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
398,031 | 392,839 | 335,184 | 319,593 | 321,678 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
196,603 | 141,324 | 148,377 | 150,225 | 151,051 |
 | 4. Advances from customers |
|
|
16,517 | 16,370 | 10,988 | 18,327 | 17,182 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,036 | 5,659 | 5,770 | 5,090 | 4,987 |
 | 6. Payables to employees |
|
|
334 | 366 | 352 | 353 | 354 |
 | 7. Short-term accrued expenses |
|
|
7,576 | 8,506 | 20,823 | 21,461 | 25,677 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 29 | 9 | |
 | 11. Other short-term payables |
|
|
2,755 | 2,848 | 3,424 | 13,399 | 5,303 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10 | 10 | 10 | 10 | 10 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,303 | 3,293 | 2,081 | 1,743 | 2,757 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,303 | 3,293 | 1,952 | 1,614 | 2,628 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 129 | 129 | 129 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
397,809 | 391,870 | 329,998 | 322,200 | 315,007 |
 | I. ShareHolder's equity |
|
|
397,809 | 391,870 | 329,998 | 322,200 | 315,007 |
 | 1. Owner's investment capital |
|
|
261,000 | 261,000 | 261,000 | 261,000 | 261,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,184 | 1,184 | 1,184 | 1,184 | 1,184 |
 | 11. After tax undistributed profit |
|
|
22,628 | 19,359 | 2,251 | -1,682 | -7,237 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
43,295 | 21,788 | 32,682 | 32,682 | 32,682 |
 | - Profit after tax undistributed this period |
|
|
-20,667 | -2,429 | -30,431 | -34,364 | -39,919 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
112,997 | 110,327 | 65,563 | 61,699 | 60,060 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,028,973 | 963,086 | 857,036 | 852,412 | 844,006 |
There is no report.
|
|