|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
675,947 | 683,228 | 687,356 | 648,448 | 602,422 |
 | I. Cash and cash equivalents |
|
|
4,997 | 856 | 2,870 | 1,093 | 2,290 |
 | 1. Cash |
|
|
4,997 | 856 | 2,870 | 1,093 | 2,290 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
586,327 | 594,528 | 579,090 | 555,969 | 494,974 |
 | 1. Short-term receivables of customers |
|
|
245,291 | 214,197 | 186,274 | 178,141 | 85,304 |
 | 2. Prepayments to suppliers |
|
|
249,729 | 284,354 | 294,672 | 271,875 | 301,628 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
58,642 | 58,742 | 67,552 | 70,777 | 70,847 |
 | 6. Other short-term receivables |
|
|
38,959 | 43,466 | 36,823 | 41,406 | 43,426 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,293 | -6,231 | -6,231 | -6,231 | -6,231 |
 | IV. Inventories |
|
|
65,143 | 67,252 | 80,843 | 66,999 | 101,759 |
 | 1. Inventories |
|
|
65,143 | 67,252 | 80,843 | 66,999 | 101,759 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19,480 | 20,592 | 24,553 | 24,388 | 3,398 |
 | 1. Short-term prepaid expenses |
|
|
| 20 | | | |
 | 2. Deductible VAT |
|
|
18,138 | 19,231 | 23,138 | 22,868 | 1,993 |
 | 3. Taxes and the State Receivables |
|
|
1,342 | 1,342 | 1,415 | 1,520 | 1,406 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
168,059 | 169,596 | 167,197 | 165,378 | 161,234 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,499 | 9,116 | 10,383 | 8,570 | 8,114 |
 | 1. Tangible fixed assets |
|
|
10,086 | 7,704 | 8,970 | 7,157 | 6,702 |
 | - Cost |
|
|
50,496 | 46,818 | 48,245 | 47,347 | 47,347 |
 | - Accumulated depreciation |
|
|
-40,410 | -39,114 | -39,275 | -40,190 | -40,645 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,413 | 1,413 | 1,413 | 1,413 | 1,413 |
 | - Cost |
|
|
1,539 | 1,539 | 1,539 | 1,539 | 1,539 |
 | - Accumulated depreciation |
|
|
-127 | -127 | -127 | -127 | -127 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
70,491 | 75,236 | 75,236 | 75,236 | 75,236 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
70,491 | 75,236 | 75,236 | 75,236 | 75,236 |
 | IV. Long-term financial investments |
|
|
70,624 | 70,607 | 70,604 | 70,598 | 70,569 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
70,624 | 70,607 | 70,604 | 70,598 | 70,569 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,445 | 14,638 | 10,974 | 10,974 | 7,315 |
 | 1. Long-term prepaid expenses |
|
|
42 | 42 | 38 | 38 | 38 |
 | 2. Deferred income tax assets |
|
|
167 | 167 | 167 | 167 | 167 |
 | 3. Other long-term assets |
|
|
808 | | | | |
 | VI. Goodwills |
|
|
14,428 | 14,428 | 10,769 | 10,769 | 7,110 |
 | TOTAL ASSETS |
|
|
844,006 | 852,825 | 854,553 | 813,826 | 763,656 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
528,999 | 540,673 | 550,637 | 512,851 | 472,690 |
 | I. Current liabilities |
|
|
526,242 | 539,444 | 549,920 | 512,211 | 472,308 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
321,678 | 320,750 | 315,393 | 273,883 | 243,847 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
151,051 | 139,837 | 141,921 | 142,424 | 148,914 |
 | 4. Advances from customers |
|
|
17,182 | 33,499 | 43,504 | 46,101 | 57,917 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,987 | 5,849 | 7,355 | 5,224 | 1,412 |
 | 6. Payables to employees |
|
|
354 | 324 | 309 | 335 | 431 |
 | 7. Short-term accrued expenses |
|
|
25,677 | 15,380 | 17,314 | 16,792 | 12,568 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 19 | 9 | |
 | 11. Other short-term payables |
|
|
5,303 | 23,795 | 24,096 | 27,433 | 7,207 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10 | 10 | 10 | 10 | 10 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,757 | 1,229 | 717 | 640 | 382 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,628 | 1,105 | 600 | 517 | 259 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
129 | 123 | 117 | 123 | 123 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
315,007 | 312,152 | 303,916 | 300,975 | 290,966 |
 | I. ShareHolder's equity |
|
|
315,007 | 312,152 | 303,916 | 300,975 | 290,966 |
 | 1. Owner's investment capital |
|
|
261,000 | 261,000 | 261,000 | 261,000 | 261,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | 1,184 | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,184 | 1,184 | | 1,184 | 1,184 |
 | 11. After tax undistributed profit |
|
|
-7,237 | -7,728 | -14,131 | -15,932 | -23,013 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
32,682 | -3,352 | -3,352 | -3,352 | -3,352 |
 | - Profit after tax undistributed this period |
|
|
-39,919 | -4,376 | -10,778 | -12,580 | -19,660 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
60,060 | 57,696 | 55,863 | 54,723 | 51,794 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
844,006 | 852,825 | 854,553 | 813,826 | 763,656 |
There is no report.
|
|