|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
791,851 | 686,567 | 681,834 | 675,947 | 692,350 |
 | I. Cash and cash equivalents |
|
|
1,380 | 974 | 1,326 | 4,997 | 2,873 |
 | 1. Cash |
|
|
1,380 | 974 | 1,326 | 4,997 | 2,873 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
740,375 | 622,620 | 610,271 | 586,327 | 579,935 |
 | 1. Short-term receivables of customers |
|
|
190,263 | 205,837 | 204,759 | 245,291 | 188,388 |
 | 2. Prepayments to suppliers |
|
|
390,720 | 282,981 | 303,300 | 249,729 | 294,292 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
92,578 | 85,090 | 56,195 | 58,642 | 60,982 |
 | 6. Other short-term receivables |
|
|
73,672 | 55,005 | 52,310 | 38,959 | 42,503 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,859 | -6,293 | -6,293 | -6,293 | -6,231 |
 | IV. Inventories |
|
|
36,578 | 49,361 | 56,001 | 65,143 | 84,613 |
 | 1. Inventories |
|
|
36,578 | 49,361 | 56,001 | 65,143 | 84,613 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,519 | 13,612 | 14,236 | 19,480 | 24,930 |
 | 1. Short-term prepaid expenses |
|
|
| 1,000 | | | |
 | 2. Deductible VAT |
|
|
11,994 | 11,161 | 12,744 | 18,138 | 23,515 |
 | 3. Taxes and the State Receivables |
|
|
1,525 | 1,450 | 1,491 | 1,342 | 1,415 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
171,235 | 170,469 | 170,577 | 168,059 | 165,218 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
43,549 | 11,082 | 9,392 | 11,499 | 8,404 |
 | 1. Tangible fixed assets |
|
|
12,304 | 9,670 | 7,980 | 10,086 | 6,992 |
 | - Cost |
|
|
51,680 | 48,649 | 47,714 | 50,496 | 46,818 |
 | - Accumulated depreciation |
|
|
-39,376 | -38,979 | -39,735 | -40,410 | -39,826 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
31,245 | 1,413 | 1,413 | 1,413 | 1,413 |
 | - Cost |
|
|
35,829 | 1,539 | 1,539 | 1,539 | 1,539 |
 | - Accumulated depreciation |
|
|
-4,584 | -127 | -127 | -127 | -127 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
94,480 | 70,491 | 70,491 | 70,491 | 75,236 |
 | 1. Costs of long-term production, business in progress |
|
|
58,839 | | | | |
 | 2. Costs of construction in progress |
|
|
35,642 | 70,491 | 70,491 | 70,491 | 75,236 |
 | IV. Long-term financial investments |
|
|
| 70,590 | 70,590 | 70,624 | 70,604 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 70,590 | 70,590 | 70,624 | 70,604 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,538 | 218 | 2,017 | 1,017 | 205 |
 | 1. Long-term prepaid expenses |
|
|
11,538 | 51 | 1,042 | 42 | 38 |
 | 2. Deferred income tax assets |
|
|
| 167 | 167 | 167 | 167 |
 | 3. Other long-term assets |
|
|
| | 808 | 808 | |
 | VI. Goodwills |
|
|
21,668 | 18,087 | 18,087 | 14,428 | 10,769 |
 | TOTAL ASSETS |
|
|
963,086 | 857,036 | 852,412 | 844,006 | 857,569 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
571,215 | 527,038 | 530,211 | 528,999 | 553,588 |
 | I. Current liabilities |
|
|
567,922 | 524,956 | 528,468 | 526,242 | 552,698 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
392,839 | 335,184 | 319,593 | 321,678 | 315,393 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
141,324 | 148,377 | 150,225 | 151,051 | 145,536 |
 | 4. Advances from customers |
|
|
16,370 | 10,988 | 18,327 | 17,182 | 44,271 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,659 | 5,770 | 5,090 | 4,987 | 5,634 |
 | 6. Payables to employees |
|
|
366 | 352 | 353 | 354 | 309 |
 | 7. Short-term accrued expenses |
|
|
8,506 | 20,823 | 21,461 | 25,677 | 17,336 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 29 | 9 | | 19 |
 | 11. Other short-term payables |
|
|
2,848 | 3,424 | 13,399 | 5,303 | 24,189 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10 | 10 | 10 | 10 | 10 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,293 | 2,081 | 1,743 | 2,757 | 891 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,293 | 1,952 | 1,614 | 2,628 | 768 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 129 | 129 | 129 | 123 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
391,870 | 329,998 | 322,200 | 315,007 | 303,980 |
 | I. ShareHolder's equity |
|
|
391,870 | 329,998 | 322,200 | 315,007 | 303,980 |
 | 1. Owner's investment capital |
|
|
261,000 | 261,000 | 261,000 | 261,000 | 261,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,184 | 1,184 | 1,184 | 1,184 | 1,184 |
 | 11. After tax undistributed profit |
|
|
19,359 | 2,251 | -1,682 | -7,237 | -14,035 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
21,788 | 32,682 | 32,682 | 32,682 | -3,352 |
 | - Profit after tax undistributed this period |
|
|
-2,429 | -30,431 | -34,364 | -39,919 | -10,683 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
110,327 | 65,563 | 61,699 | 60,060 | 55,831 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
963,086 | 857,036 | 852,412 | 844,006 | 857,569 |
There is no report.
|
|