|
|
Q4 2020 | Q1 2021 | Q2 2021 | Q3 2021 | Q4 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
374,170 | 374,183 | 278,501 | 278,941 | 223,684 |
| I. Cash and cash equivalents |
|
|
48 | 1,332 | 40 | 44 | 20 |
| 1. Cash |
|
|
48 | 1,332 | 40 | 44 | 20 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
167,965 | 153,073 | 56,188 | 61,622 | 54,624 |
| 1. Short-term receivables of customers |
|
|
58,639 | 35,847 | 28,431 | 33,450 | 28,189 |
| 2. Prepayments to suppliers |
|
|
95,408 | 96,132 | 12,690 | 12,645 | 12,644 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
14,389 | 21,565 | 15,537 | 15,998 | 14,263 |
| 7. Provision for doubtful short-term receivables |
|
|
-471 | -471 | -471 | -471 | -471 |
| IV. Inventories |
|
|
205,097 | 216,730 | 220,908 | 215,981 | 167,836 |
| 1. Inventories |
|
|
205,097 | 216,730 | 220,908 | 215,981 | 167,836 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,061 | 3,049 | 1,366 | 1,293 | 1,204 |
| 1. Short-term prepaid expenses |
|
|
133 | 1,319 | 50 | 15 | 9 |
| 2. Deductible VAT |
|
|
928 | 1,730 | 1,315 | 1,278 | 1,194 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
46,043 | 42,887 | 39,720 | 36,541 | 31,182 |
| I. Long-term receivables |
|
|
1,059 | 1,059 | 1,059 | 1,059 | 1,059 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,059 | 1,059 | 1,059 | 1,059 | 1,059 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
41,608 | 38,689 | 35,771 | 32,853 | 27,707 |
| 1. Tangible fixed assets |
|
|
41,608 | 38,689 | 35,771 | 32,853 | 27,707 |
| - Cost |
|
|
127,269 | 126,829 | 126,829 | 126,829 | 120,327 |
| - Accumulated depreciation |
|
|
-85,661 | -88,139 | -91,057 | -93,976 | -92,620 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,377 | 3,139 | 2,890 | 2,629 | 2,416 |
| 1. Long-term prepaid expenses |
|
|
3,377 | 3,139 | 2,890 | 2,629 | 2,416 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
420,213 | 417,071 | 318,221 | 315,482 | 254,866 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
335,626 | 332,241 | 240,436 | 243,008 | 237,118 |
| I. Current liabilities |
|
|
334,787 | 331,402 | 240,436 | 243,008 | 237,118 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
92,562 | 89,203 | 89,982 | 89,962 | 87,383 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
107,921 | 99,465 | 97,988 | 100,575 | 97,526 |
| 4. Advances from customers |
|
|
105,475 | 109,252 | 22,036 | 21,663 | 22,095 |
| 5. Taxes and other payables to the State Budget |
|
|
2,404 | 5,695 | 4,544 | 4,936 | 5,183 |
| 6. Payables to employees |
|
|
1,415 | 1,054 | 1,404 | 1,109 | 788 |
| 7. Short-term accrued expenses |
|
|
6,579 | 5,339 | 5,088 | 4,261 | 4,261 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
18,423 | 21,386 | 19,385 | 20,493 | 19,873 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
9 | 9 | 9 | 9 | 9 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
839 | 839 | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
839 | 839 | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
84,587 | 84,829 | 77,786 | 72,474 | 17,747 |
| I. ShareHolder's equity |
|
|
84,587 | 84,829 | 77,786 | 72,474 | 17,747 |
| 1. Owner's investment capital |
|
|
76,000 | 76,000 | 76,000 | 76,000 | 76,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,991 | 5,991 | 5,991 | 5,991 | 5,991 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,596 | 2,839 | -4,205 | -9,517 | -64,244 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,527 | 2,783 | 2,783 | 2,783 | 2,783 |
| - Profit after tax undistributed this period |
|
|
70 | 56 | -6,988 | -12,300 | -67,027 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
420,213 | 417,071 | 318,221 | 315,482 | 254,866 |
There is no report.
|
|