|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
42,092 | 51,184 | 41,031 | 42,354 | 69,709 |
 | I. Cash and cash equivalents |
|
|
107 | 5,346 | 456 | 3,818 | 217 |
 | 1. Cash |
|
|
107 | 5,346 | 456 | 3,818 | 217 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
40,081 | 43,987 | 38,758 | 35,760 | 57,622 |
 | 1. Short-term receivables of customers |
|
|
5,052 | 9,841 | 5,101 | 2,578 | 18,920 |
 | 2. Prepayments to suppliers |
|
|
860 | 800 | 800 | 800 | 800 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
34,169 | 33,346 | 32,857 | 32,382 | 37,902 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
108 | 108 | 108 | 1,096 | 10,210 |
 | 1. Inventories |
|
|
108 | 108 | 108 | 1,096 | 10,210 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,796 | 1,742 | 1,710 | 1,680 | 1,660 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
1,796 | 1,742 | 1,710 | 1,680 | 1,660 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
98,005 | 97,505 | 111,203 | 111,203 | 110,914 |
 | I. Long-term receivables |
|
|
41,800 | 41,300 | 55,300 | 55,300 | 55,300 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
41,629 | 41,129 | 55,129 | 55,129 | 55,129 |
 | 5. Other long-term receivables |
|
|
171 | 171 | 171 | 171 | 171 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,243 | 2,243 | 1,954 | 1,954 | 1,665 |
 | 1. Tangible fixed assets |
|
|
2,243 | 2,243 | 1,954 | 1,954 | 1,665 |
 | - Cost |
|
|
15,199 | 15,199 | 15,199 | 15,199 | 15,199 |
 | - Accumulated depreciation |
|
|
-12,956 | -12,956 | -13,245 | -13,245 | -13,534 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,034 | 6,034 | 6,034 | 6,034 | 6,034 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,034 | 6,034 | 6,034 | 6,034 | 6,034 |
 | IV. Long-term financial investments |
|
|
47,927 | 47,927 | 47,915 | 47,915 | 47,915 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
47,950 | 47,950 | 47,915 | 47,950 | 47,950 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-23 | -23 | | -35 | -35 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
140,097 | 148,689 | 152,235 | 153,557 | 180,623 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
17,781 | 25,571 | 28,973 | 29,916 | 56,642 |
 | I. Current liabilities |
|
|
17,781 | 25,571 | 28,973 | 29,916 | 56,642 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 2,230 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,888 | 19,720 | 23,127 | 24,062 | 50,366 |
 | 4. Advances from customers |
|
|
415 | 355 | 355 | 355 | 774 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | | | |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
432 | 432 | 432 | 432 | 432 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,250 | 2,268 | 33 | 2,271 | 2,275 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,796 | 2,796 | 2,796 | 2,796 | 2,796 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
122,316 | 123,118 | 123,262 | 123,641 | 123,981 |
 | I. ShareHolder's equity |
|
|
122,316 | 123,118 | 123,262 | 123,641 | 123,981 |
 | 1. Owner's investment capital |
|
|
246,330 | 246,330 | 246,330 | 246,330 | 246,330 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2 | -2 | -2 | -2 | -2 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,145 | 5,145 | 5,145 | 5,145 | 5,145 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,796 | 2,796 | 2,796 | 2,796 | 2,796 |
 | 11. After tax undistributed profit |
|
|
-134,761 | -133,992 | -133,858 | -133,494 | -133,145 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-137,900 | -134,761 | -134,774 | -134,774 | -134,774 |
 | - Profit after tax undistributed this period |
|
|
3,139 | 770 | 916 | 1,280 | 1,629 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,808 | 2,840 | 2,850 | 2,865 | 2,856 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
140,097 | 148,689 | 152,235 | 153,557 | 180,623 |
There is no report.
|
|