|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
111,212 | 101,937 | 98,899 | 99,895 | 105,286 |
| I. Cash and cash equivalents |
|
|
1,861 | 1,237 | 4,520 | 397 | 1,188 |
| 1. Cash |
|
|
1,861 | 1,237 | 4,520 | 397 | 1,188 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
80,901 | 70,562 | 64,833 | 65,551 | 69,464 |
| 1. Short-term receivables of customers |
|
|
66,858 | 68,327 | 61,881 | 63,705 | 67,642 |
| 2. Prepayments to suppliers |
|
|
11,995 | 409 | 494 | 759 | 664 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,508 | 5,286 | 6,117 | 4,745 | 4,817 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,460 | -3,460 | -3,658 | -3,658 | -3,658 |
| IV. Inventories |
|
|
28,354 | 30,011 | 29,546 | 33,946 | 34,634 |
| 1. Inventories |
|
|
28,358 | 30,015 | 29,546 | 33,946 | 34,634 |
| 2. Provision for decline in value of inventories |
|
|
-4 | -4 | | | |
| V. Other current assets |
|
|
96 | 127 | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
96 | 127 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,545 | 20,446 | 20,112 | 19,803 | 19,699 |
| I. Long-term receivables |
|
|
| | | | 125 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | 125 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
19,959 | 19,816 | 19,513 | 19,220 | 18,972 |
| 1. Tangible fixed assets |
|
|
3,692 | 3,548 | 3,245 | 2,952 | 2,705 |
| - Cost |
|
|
45,336 | 45,606 | 45,731 | 45,731 | 45,731 |
| - Accumulated depreciation |
|
|
-41,644 | -42,058 | -42,486 | -42,779 | -43,027 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
16,268 | 16,268 | 16,268 | 16,268 | 16,268 |
| - Cost |
|
|
16,268 | 16,268 | 16,268 | 16,268 | 16,268 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
500 | 500 | 500 | 500 | 500 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
500 | | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | 500 | 500 | |
| V. Total other long-term assets |
|
|
86 | 130 | 99 | 84 | 102 |
| 1. Long-term prepaid expenses |
|
|
86 | 130 | 99 | 84 | 102 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
131,757 | 122,383 | 119,012 | 119,698 | 124,985 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
102,123 | 91,254 | 88,432 | 89,120 | 94,405 |
| I. Current liabilities |
|
|
102,123 | 91,254 | 88,432 | 89,120 | 94,405 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
54,613 | 54,927 | 54,505 | 51,442 | 48,893 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,010 | 3,857 | 4,612 | 5,438 | 6,394 |
| 4. Advances from customers |
|
|
305 | 547 | 1,076 | 116 | 638 |
| 5. Taxes and other payables to the State Budget |
|
|
209 | 469 | 1,722 | 1,644 | 2,150 |
| 6. Payables to employees |
|
|
1,752 | 1,825 | 1,063 | 1,017 | 1,498 |
| 7. Short-term accrued expenses |
|
|
7,982 | 8,250 | 7,182 | 7,239 | 10,139 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
810 | 540 | 270 | | 1,890 |
| 11. Other short-term payables |
|
|
32,442 | 20,838 | 18,003 | 22,222 | 22,803 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
29,634 | 31,129 | 30,579 | 30,578 | 30,580 |
| I. ShareHolder's equity |
|
|
29,634 | 31,129 | 30,579 | 30,578 | 30,580 |
| 1. Owner's investment capital |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
740 | 740 | 740 | 740 | 740 |
| 5. Treasury shares |
|
|
-1 | -1 | -1 | -1 | -1 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,211 | 9,211 | 9,211 | 9,240 | 9,240 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
4,683 | 6,178 | 5,629 | 5,599 | 5,600 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,683 | | 5,624 | 5,585 | |
| - Profit after tax undistributed this period |
|
|
| | 4 | 14 | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
131,757 | 122,383 | 119,012 | 119,698 | 124,985 |
There is no report.
|
|