|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
98,899 | 99,895 | 105,286 | 102,914 | 95,778 |
 | I. Cash and cash equivalents |
|
|
4,520 | 397 | 1,188 | 4,382 | 402 |
 | 1. Cash |
|
|
4,520 | 397 | 1,188 | 4,382 | 402 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
64,833 | 65,551 | 69,464 | 59,272 | 73,491 |
 | 1. Short-term receivables of customers |
|
|
61,881 | 63,705 | 67,642 | 58,267 | 72,804 |
 | 2. Prepayments to suppliers |
|
|
494 | 759 | 664 | 698 | 306 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,117 | 4,745 | 4,817 | 3,966 | 4,039 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,658 | -3,658 | -3,658 | -3,658 | -3,658 |
 | IV. Inventories |
|
|
29,546 | 33,946 | 34,634 | 39,256 | 21,885 |
 | 1. Inventories |
|
|
29,546 | 33,946 | 34,634 | 39,256 | 21,885 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | 4 | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | 4 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,112 | 19,803 | 19,699 | 20,709 | 20,438 |
 | I. Long-term receivables |
|
|
| | 125 | 1,391 | 1,391 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 125 | 1,391 | 1,391 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
19,513 | 19,220 | 18,972 | 18,729 | 18,480 |
 | 1. Tangible fixed assets |
|
|
3,245 | 2,952 | 2,705 | 2,462 | 2,212 |
 | - Cost |
|
|
45,731 | 45,731 | 45,731 | 45,731 | 45,731 |
 | - Accumulated depreciation |
|
|
-42,486 | -42,779 | -43,027 | -43,270 | -43,519 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
16,268 | 16,268 | 16,268 | 16,268 | 16,268 |
 | - Cost |
|
|
16,268 | 16,268 | 16,268 | 16,268 | 16,268 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
500 | 500 | 500 | 500 | 500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
500 | 500 | | 500 | 500 |
 | V. Total other long-term assets |
|
|
99 | 84 | 102 | 88 | 66 |
 | 1. Long-term prepaid expenses |
|
|
99 | 84 | 102 | 88 | 66 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
119,012 | 119,698 | 124,985 | 123,623 | 116,215 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
88,432 | 89,120 | 94,405 | 93,076 | 85,658 |
 | I. Current liabilities |
|
|
88,432 | 89,120 | 94,405 | 93,076 | 85,658 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
54,505 | 51,442 | 48,893 | 42,420 | 36,699 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,612 | 5,438 | 6,394 | 6,492 | 6,603 |
 | 4. Advances from customers |
|
|
1,076 | 116 | 638 | 628 | 81 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,722 | 1,644 | 2,150 | 3,198 | 3,888 |
 | 6. Payables to employees |
|
|
1,063 | 1,017 | 1,498 | 2,031 | 1,747 |
 | 7. Short-term accrued expenses |
|
|
7,182 | 7,239 | 10,139 | 8,829 | 9,509 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
270 | | 1,890 | 1,620 | 1,350 |
 | 11. Other short-term payables |
|
|
18,003 | 22,222 | 22,803 | 27,857 | 25,781 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
30,579 | 30,578 | 30,580 | 30,546 | 30,557 |
 | I. ShareHolder's equity |
|
|
30,579 | 30,578 | 30,580 | 30,546 | 30,557 |
 | 1. Owner's investment capital |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
740 | 740 | 740 | 740 | 740 |
 | 5. Treasury shares |
|
|
-1 | -1 | -1 | -1 | -1 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,211 | 9,240 | 9,240 | 9,240 | 9,240 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,629 | 5,599 | 5,600 | 5,567 | 5,578 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,624 | 5,585 | | 5,481 | 5,560 |
 | - Profit after tax undistributed this period |
|
|
4 | 14 | | 87 | 18 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
119,012 | 119,698 | 124,985 | 123,623 | 116,215 |
There is no report.
|
|