|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
660,608 | 649,191 | 642,238 | 634,744 | 639,680 |
| I. Cash and cash equivalents |
|
|
1,162 | 439 | 220 | 648 | 186 |
| 1. Cash |
|
|
1,162 | 439 | 220 | 648 | 186 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
150,131 | 145,346 | 137,242 | 132,337 | 132,055 |
| 1. Short-term receivables of customers |
|
|
167,263 | 164,450 | 141,935 | 138,778 | 137,642 |
| 2. Prepayments to suppliers |
|
|
1,542 | 1,026 | 1,163 | 1,039 | 1,119 |
| 3. Short-term intercompany receivables |
|
|
| | 4 | 4 | 4 |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
27,162 | 25,707 | 39,977 | 38,353 | 39,127 |
| 7. Provision for doubtful short-term receivables |
|
|
-45,837 | -45,837 | -45,837 | -45,837 | -45,837 |
| IV. Inventories |
|
|
509,309 | 503,406 | 504,777 | 501,759 | 507,439 |
| 1. Inventories |
|
|
509,309 | 503,406 | 504,777 | 501,759 | 507,439 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6 | | | | |
| 1. Short-term prepaid expenses |
|
|
6 | | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
60,069 | 56,927 | 49,909 | 46,871 | 36,219 |
| I. Long-term receivables |
|
|
5,577 | 5,577 | 1,577 | 1,577 | 317 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5,577 | 5,577 | 1,577 | 1,577 | 317 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
50,638 | 47,631 | 44,632 | 41,691 | 32,209 |
| 1. Tangible fixed assets |
|
|
37,141 | 34,933 | 32,733 | 30,591 | 29,545 |
| - Cost |
|
|
260,938 | 260,938 | 260,938 | 260,938 | 263,944 |
| - Accumulated depreciation |
|
|
-223,797 | -226,005 | -228,205 | -230,347 | -234,399 |
| 2. Fixed assets of financial leasing |
|
|
13,173 | 12,415 | 11,657 | 10,900 | 2,505 |
| - Cost |
|
|
24,166 | 24,166 | 24,166 | 24,166 | 4,779 |
| - Accumulated depreciation |
|
|
-10,993 | -11,751 | -12,508 | -13,266 | -2,274 |
| 3. Intangible fixed assets |
|
|
323 | 282 | 241 | 200 | 159 |
| - Cost |
|
|
2,270 | 2,270 | 2,270 | 2,270 | 2,270 |
| - Accumulated depreciation |
|
|
-1,947 | -1,988 | -2,029 | -2,070 | -2,111 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
165 | 165 | 165 | 165 | 165 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
465 | 465 | 465 | 465 | 465 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-300 | -300 | -300 | -300 | -300 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,690 | 3,555 | 3,535 | 3,439 | 3,527 |
| 1. Long-term prepaid expenses |
|
|
3,690 | 3,555 | 3,535 | 3,439 | 3,527 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
720,678 | 706,118 | 692,147 | 681,615 | 675,899 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
686,823 | 681,271 | 682,200 | 686,377 | 695,255 |
| I. Current liabilities |
|
|
686,823 | 681,271 | 682,200 | 686,377 | 695,255 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
302,460 | 296,820 | 296,317 | 295,498 | 290,430 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
129,926 | 136,407 | 126,404 | 125,682 | 123,029 |
| 4. Advances from customers |
|
|
73,138 | 52,746 | 56,829 | 52,789 | 56,582 |
| 5. Taxes and other payables to the State Budget |
|
|
34,084 | 36,493 | 38,066 | 37,447 | 36,020 |
| 6. Payables to employees |
|
|
35,393 | 36,001 | 30,316 | 28,134 | 30,539 |
| 7. Short-term accrued expenses |
|
|
49,528 | 58,564 | 69,351 | 80,806 | 91,413 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 652 | | | |
| 11. Other short-term payables |
|
|
60,449 | 61,742 | 63,069 | 64,175 | 65,395 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,847 | 1,847 | 1,847 | 1,847 | 1,847 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
33,854 | 24,847 | 9,947 | -4,763 | -19,356 |
| I. ShareHolder's equity |
|
|
33,854 | 24,847 | 9,947 | -4,763 | -19,356 |
| 1. Owner's investment capital |
|
|
75,762 | 75,762 | 75,762 | 75,762 | 75,762 |
| 2. Share capital surplus |
|
|
14,925 | 14,925 | 14,925 | 14,925 | 14,925 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
49,136 | 49,136 | 49,136 | 49,136 | 49,136 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
4,368 | 4,368 | 4,368 | 4,368 | 4,368 |
| 11. After tax undistributed profit |
|
|
-110,336 | -119,344 | -134,244 | -148,953 | -163,547 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-70,590 | -70,590 | -119,445 | -119,445 | -119,445 |
| - Profit after tax undistributed this period |
|
|
-39,746 | -48,754 | -14,799 | -29,509 | -44,102 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
720,678 | 706,118 | 692,147 | 681,615 | 675,899 |
There is no report.
|
|