|
|
Q2 2022 | Q3 2022 | Q4 2022 | Q1 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
182,907 | 169,487 | 173,501 | 167,102 | 161,198 |
| I. Cash and cash equivalents |
|
|
2,198 | 2,105 | 3,844 | 2,529 | 2,716 |
| 1. Cash |
|
|
2,198 | 2,105 | 3,844 | 2,529 | 2,716 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
1,414 | | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,414 | | | | |
| III. Short-term receivables |
|
|
114,321 | 91,872 | 103,905 | 92,551 | 83,443 |
| 1. Short-term receivables of customers |
|
|
114,695 | 91,254 | 104,284 | 96,445 | 77,435 |
| 2. Prepayments to suppliers |
|
|
624 | 1,271 | 258 | 335 | 123 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,891 | 10,236 | 10,252 | 6,659 | 16,773 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,889 | -10,889 | -10,889 | -10,889 | -10,889 |
| IV. Inventories |
|
|
64,403 | 75,292 | 65,702 | 67,913 | 74,824 |
| 1. Inventories |
|
|
64,403 | 75,292 | 65,702 | 67,913 | 74,824 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
571 | 218 | 50 | 4,110 | 215 |
| 1. Short-term prepaid expenses |
|
|
571 | 30 | 50 | 3,777 | 87 |
| 2. Deductible VAT |
|
|
| 188 | | 332 | 128 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
15,372 | 14,942 | 14,151 | 10,401 | 9,249 |
| I. Long-term receivables |
|
|
84 | 84 | 84 | 84 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
84 | 84 | 84 | 84 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
5,369 | 4,939 | 4,522 | 4,104 | 3,036 |
| 1. Tangible fixed assets |
|
|
3,719 | 3,361 | 3,016 | 2,672 | 3,036 |
| - Cost |
|
|
58,069 | 58,069 | 58,069 | 58,069 | 60,866 |
| - Accumulated depreciation |
|
|
-54,350 | -54,708 | -55,052 | -55,397 | -57,830 |
| 2. Fixed assets of financial leasing |
|
|
1,650 | 1,578 | 1,505 | | |
| - Cost |
|
|
2,611 | 2,611 | 2,611 | | |
| - Accumulated depreciation |
|
|
-961 | -1,033 | -1,106 | | |
| 3. Intangible fixed assets |
|
|
| | | 1,433 | |
| - Cost |
|
|
| | | 2,611 | |
| - Accumulated depreciation |
|
|
| | | -1,178 | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,919 | 9,919 | 9,545 | 6,213 | 6,213 |
| 1. Long-term prepaid expenses |
|
|
9,919 | 9,919 | 9,545 | 6,213 | 6,213 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
198,279 | 184,429 | 187,652 | 177,504 | 170,446 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
171,791 | 161,278 | 167,155 | 162,183 | 162,917 |
| I. Current liabilities |
|
|
169,908 | 159,493 | 165,468 | 162,183 | 162,917 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
94,164 | 93,148 | 88,150 | 88,976 | 84,089 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
37,882 | 25,130 | 35,214 | 30,471 | 23,987 |
| 4. Advances from customers |
|
|
409 | 320 | | 2,131 | 4,411 |
| 5. Taxes and other payables to the State Budget |
|
|
8,647 | 7,258 | 7,091 | 7,189 | 4,010 |
| 6. Payables to employees |
|
|
6,548 | 5,892 | 4,992 | 2,983 | 4,121 |
| 7. Short-term accrued expenses |
|
|
1,272 | 4,513 | 3,171 | 1,588 | 3,484 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
20,879 | 23,125 | 26,743 | 28,738 | 38,707 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
108 | 108 | 108 | 108 | 108 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,883 | 1,785 | 1,687 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
1,588 | 1,588 | 1,588 | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
295 | 197 | 98 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
26,488 | 23,151 | 20,497 | 15,320 | 7,529 |
| I. ShareHolder's equity |
|
|
26,488 | 23,151 | 20,497 | 15,320 | 7,529 |
| 1. Owner's investment capital |
|
|
32,652 | 32,652 | 32,652 | 32,652 | 32,652 |
| 2. Share capital surplus |
|
|
3,103 | 3,103 | 3,103 | 3,103 | 3,103 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-9,266 | -12,603 | -15,257 | -20,434 | -28,225 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-6,487 | -6,487 | -6,648 | -19,371 | -19,371 |
| - Profit after tax undistributed this period |
|
|
-2,779 | -6,116 | -8,609 | -1,062 | -8,854 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
198,279 | 184,429 | 187,652 | 177,504 | 170,446 |
There is no report.
|
|