|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
172,983 | 165,901 | 166,165 | 168,948 | 178,679 |
 | I. Cash and cash equivalents |
|
|
3,706 | 2,952 | 2,680 | 2,999 | 779 |
 | 1. Cash |
|
|
3,706 | 2,952 | 2,680 | 2,999 | 779 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
450 | 596 | 312 | 312 | 138 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| 596 | | | |
 | 3. Investments holding until maturity |
|
|
450 | | 312 | 312 | 138 |
 | III. Short-term receivables |
|
|
98,797 | 92,963 | 93,143 | 94,775 | 104,748 |
 | 1. Short-term receivables of customers |
|
|
83,500 | 75,414 | 73,116 | 71,617 | 77,890 |
 | 2. Prepayments to suppliers |
|
|
151 | 184 | 171 | 641 | 2,242 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
26,035 | 28,253 | 30,745 | 33,405 | 35,505 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,889 | -10,889 | -10,889 | -10,889 | -10,889 |
 | IV. Inventories |
|
|
69,976 | 69,344 | 69,536 | 70,863 | 73,013 |
 | 1. Inventories |
|
|
69,976 | 69,344 | 69,536 | 70,863 | 73,013 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
54 | 48 | 495 | | |
 | 1. Short-term prepaid expenses |
|
|
54 | 48 | 495 | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,406 | 7,858 | 7,728 | 7,598 | 7,867 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,194 | 2,063 | 1,933 | 1,803 | 2,018 |
 | 1. Tangible fixed assets |
|
|
2,194 | 2,063 | 1,933 | 1,803 | 2,018 |
 | - Cost |
|
|
61,132 | 61,132 | 60,853 | 60,853 | 61,200 |
 | - Accumulated depreciation |
|
|
-58,938 | -59,069 | -58,920 | -59,050 | -59,182 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| 237 | 237 | 237 | 292 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| 237 | 237 | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | 292 |
 | V. Total other long-term assets |
|
|
6,213 | 5,558 | 5,558 | 5,558 | 5,558 |
 | 1. Long-term prepaid expenses |
|
|
6,213 | 5,558 | 5,558 | 5,558 | 5,558 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
181,390 | 173,759 | 173,893 | 176,546 | 186,546 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
175,353 | 168,261 | 168,528 | 171,519 | 181,507 |
 | I. Current liabilities |
|
|
175,353 | 168,261 | 168,528 | 171,519 | 181,507 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
81,835 | 81,330 | 81,080 | 82,014 | 81,714 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
28,549 | 21,705 | 19,464 | 21,421 | 25,057 |
 | 4. Advances from customers |
|
|
1,485 | 2,425 | 2,642 | 1,485 | 7,209 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,944 | 3,670 | 3,727 | 2,968 | 1,923 |
 | 6. Payables to employees |
|
|
6,022 | 4,088 | 4,193 | 4,139 | 3,300 |
 | 7. Short-term accrued expenses |
|
|
3,212 | 2,634 | 2,440 | 1,849 | 1,926 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
50,199 | 52,301 | 54,873 | 57,534 | 60,270 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
108 | 108 | 108 | 108 | 108 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
6,036 | 5,499 | 5,365 | 5,027 | 5,038 |
 | I. ShareHolder's equity |
|
|
6,036 | 5,499 | 5,365 | 5,027 | 5,038 |
 | 1. Owner's investment capital |
|
|
32,652 | 32,652 | 32,652 | 32,652 | 32,652 |
 | 2. Share capital surplus |
|
|
3,103 | 3,103 | 3,103 | 3,103 | 3,103 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-29,718 | -30,256 | -30,389 | -30,727 | -30,716 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-28,225 | -29,718 | -29,718 | -29,718 | -29,718 |
 | - Profit after tax undistributed this period |
|
|
-1,493 | -538 | -671 | -1,009 | -998 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
181,390 | 173,759 | 173,893 | 176,546 | 186,546 |
There is no report.
|
|