|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,206,685 | 1,026,213 | 1,025,041 | 1,017,058 | 1,144,411 |
 | I. Cash and cash equivalents |
|
|
327,734 | 333,765 | 325,001 | 328,009 | 389,711 |
 | 1. Cash |
|
|
327,734 | 333,765 | 325,001 | 328,009 | 389,711 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
44,299 | 4,299 | 4,405 | 4,405 | 4,433 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
44,299 | 4,299 | 4,405 | 4,405 | 4,433 |
 | III. Short-term receivables |
|
|
417,353 | 436,479 | 419,613 | 457,853 | 437,143 |
 | 1. Short-term receivables of customers |
|
|
379,279 | 374,348 | 380,168 | 436,406 | 416,403 |
 | 2. Prepayments to suppliers |
|
|
51,730 | 72,298 | 54,203 | 49,336 | 47,454 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,894 | 12,032 | 5,550 | 6,672 | 5,534 |
 | 7. Provision for doubtful short-term receivables |
|
|
-22,549 | -22,199 | -20,307 | -34,561 | -32,248 |
 | IV. Inventories |
|
|
408,748 | 250,351 | 272,652 | 223,916 | 311,473 |
 | 1. Inventories |
|
|
408,748 | 250,351 | 272,652 | 223,916 | 311,473 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,551 | 1,320 | 3,370 | 2,875 | 1,651 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
8,549 | 1,318 | 3,368 | 2,875 | 1,651 |
 | 3. Taxes and the State Receivables |
|
|
2 | 2 | 2 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
172,870 | 167,053 | 164,108 | 160,906 | 153,768 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
93,269 | 88,664 | 86,930 | 84,940 | 79,014 |
 | 1. Tangible fixed assets |
|
|
85,267 | 80,662 | 78,928 | 76,938 | 71,012 |
 | - Cost |
|
|
458,278 | 459,464 | 463,511 | 466,501 | 466,631 |
 | - Accumulated depreciation |
|
|
-373,011 | -378,803 | -384,582 | -389,563 | -395,619 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,002 | 8,002 | 8,002 | 8,002 | 8,002 |
 | - Cost |
|
|
9,021 | 9,021 | 9,021 | 9,021 | 9,021 |
 | - Accumulated depreciation |
|
|
-1,019 | -1,019 | -1,019 | -1,019 | -1,019 |
 | III. Real Estate Investments |
|
|
53,321 | 52,109 | 50,897 | 49,685 | 48,473 |
 | - Cost |
|
|
110,561 | 110,561 | 110,561 | 110,561 | 110,561 |
 | - Accumulated depreciation |
|
|
-57,240 | -58,452 | -59,664 | -60,876 | -62,087 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
26,281 | 26,281 | 26,281 | 26,281 | 26,281 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
26,281 | 26,281 | 26,281 | 26,281 | 26,281 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,379,556 | 1,193,266 | 1,189,149 | 1,177,964 | 1,298,179 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,096,811 | 905,540 | 912,031 | 888,281 | 994,833 |
 | I. Current liabilities |
|
|
826,843 | 668,201 | 721,413 | 718,135 | 823,634 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
170,219 | 243,755 | 241,050 | 215,395 | 237,906 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
231,465 | 124,683 | 165,330 | 169,620 | 163,452 |
 | 4. Advances from customers |
|
|
286,139 | 194,627 | 196,759 | 202,884 | 302,530 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,889 | 1,157 | 2,043 | 5,174 | 6,818 |
 | 6. Payables to employees |
|
|
68,755 | 38,075 | 45,482 | 54,261 | 46,245 |
 | 7. Short-term accrued expenses |
|
|
31,794 | 31,653 | 34,210 | 34,818 | 34,680 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,117 | 2,588 | 3,332 | 3,169 | 3,607 |
 | 11. Other short-term payables |
|
|
15,867 | 17,544 | 17,352 | 17,448 | 15,585 |
 | 12. Provision for short term payables |
|
|
769 | | | | |
 | 13. Bonus and welfare fund |
|
|
15,830 | 14,118 | 15,854 | 15,367 | 12,810 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
269,968 | 237,339 | 190,618 | 170,147 | 171,199 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
220,509 | 188,727 | 142,707 | 94,616 | 98,169 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,200 | 2,200 | 2,200 | 2,200 | 400 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
846 | | | 27,620 | 27,620 |
 | 11. Long-term unrealized revenue |
|
|
46,413 | 46,413 | 45,711 | 45,711 | 45,010 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
282,745 | 287,726 | 277,118 | 289,682 | 303,346 |
 | I. ShareHolder's equity |
|
|
282,745 | 287,726 | 277,118 | 289,682 | 303,346 |
 | 1. Owner's investment capital |
|
|
98,900 | 98,900 | 98,900 | 98,900 | 98,900 |
 | 2. Share capital surplus |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2,023 | -2,023 | -2,023 | -2,023 | -2,023 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
121,814 | 121,814 | 124,095 | 124,095 | 124,095 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,789 | 2,789 | 2,789 | 2,789 | 2,789 |
 | 11. After tax undistributed profit |
|
|
56,265 | 61,246 | 48,357 | 60,921 | 74,585 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
28,700 | 56,265 | 36,257 | 36,257 | 36,257 |
 | - Profit after tax undistributed this period |
|
|
27,564 | 4,982 | 12,099 | 24,664 | 38,328 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,379,556 | 1,193,266 | 1,189,149 | 1,177,964 | 1,298,179 |
There is no report.
|
|