|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
883,142 | 1,269,952 | 1,294,950 | 1,088,541 | 913,523 |
 | I. Cash and cash equivalents |
|
|
77,375 | 53,814 | 184,736 | 58,008 | 42,071 |
 | 1. Cash |
|
|
77,375 | 53,814 | 143,581 | 58,008 | 42,071 |
 | 2. Cash equivalents |
|
|
| | 41,155 | | |
 | II. Short-term financial investments |
|
|
16,029 | 16,433 | 76,433 | 76,711 | 56,971 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
16,029 | 16,433 | 76,433 | 76,711 | 56,971 |
 | III. Short-term receivables |
|
|
175,842 | 340,101 | 202,962 | 237,556 | 170,050 |
 | 1. Short-term receivables of customers |
|
|
110,385 | 289,659 | 171,128 | 196,320 | 120,590 |
 | 2. Prepayments to suppliers |
|
|
18,546 | 42,988 | 25,211 | 35,837 | 39,359 |
 | 3. Short-term intercompany receivables |
|
|
38,126 | | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
25,104 | 23,770 | 22,925 | 21,646 | 26,082 |
 | 7. Provision for doubtful short-term receivables |
|
|
-16,320 | -16,317 | -16,302 | -16,247 | -15,981 |
 | IV. Inventories |
|
|
599,295 | 842,445 | 815,118 | 701,715 | 625,781 |
 | 1. Inventories |
|
|
599,295 | 842,445 | 817,512 | 703,088 | 625,781 |
 | 2. Provision for decline in value of inventories |
|
|
| | -2,394 | -1,373 | |
 | V. Other current assets |
|
|
14,602 | 17,159 | 15,702 | 14,550 | 18,650 |
 | 1. Short-term prepaid expenses |
|
|
3,017 | 3,910 | 4,185 | 3,340 | 2,396 |
 | 2. Deductible VAT |
|
|
10,158 | 11,874 | 10,176 | 9,881 | 13,972 |
 | 3. Taxes and the State Receivables |
|
|
1,427 | 1,375 | 1,341 | 1,330 | 2,282 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
451,398 | 439,719 | 436,906 | 432,577 | 407,769 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
322,933 | 311,125 | 308,073 | 302,767 | 280,586 |
 | 1. Tangible fixed assets |
|
|
199,990 | 189,554 | 186,964 | 182,053 | 164,709 |
 | - Cost |
|
|
614,743 | 592,640 | 595,739 | 593,647 | 550,094 |
 | - Accumulated depreciation |
|
|
-414,753 | -403,086 | -408,776 | -411,594 | -385,385 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
122,943 | 121,571 | 121,109 | 120,714 | 115,877 |
 | - Cost |
|
|
133,517 | 132,443 | 132,443 | 132,443 | 125,792 |
 | - Accumulated depreciation |
|
|
-10,573 | -10,872 | -11,334 | -11,729 | -9,915 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
21,583 | 22,670 | 20,268 | 20,262 | 20,612 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
21,583 | 22,670 | 20,268 | 20,262 | 20,612 |
 | IV. Long-term financial investments |
|
|
90,076 | 89,655 | 92,989 | 94,473 | 91,494 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
81,966 | 81,545 | 84,880 | 86,364 | 83,385 |
 | 3. Other investments in equity instruments |
|
|
11,856 | 11,856 | 11,856 | 11,856 | 11,856 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,746 | -3,746 | -3,746 | -3,746 | -3,746 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
16,806 | 16,269 | 15,575 | 15,074 | 15,077 |
 | 1. Long-term prepaid expenses |
|
|
16,806 | 16,269 | 15,575 | 15,074 | 15,077 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,334,540 | 1,709,671 | 1,731,856 | 1,521,118 | 1,321,292 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
928,641 | 1,301,228 | 1,314,349 | 1,098,922 | 910,721 |
 | I. Current liabilities |
|
|
928,641 | 1,301,228 | 1,314,349 | 1,098,922 | 910,721 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
720,638 | 1,121,832 | 1,149,129 | 866,410 | 738,398 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
54,666 | 72,715 | 39,662 | 101,713 | 58,954 |
 | 4. Advances from customers |
|
|
43,056 | 38,583 | 49,198 | 54,695 | 42,624 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,258 | 4,861 | 5,048 | 3,344 | 2,113 |
 | 6. Payables to employees |
|
|
21,972 | 10,009 | 12,587 | 12,094 | 25,128 |
 | 7. Short-term accrued expenses |
|
|
14,903 | 19,865 | 25,183 | 23,409 | 11,762 |
 | 8. Short-term intercompany payables |
|
|
38,126 | | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
652 | 540 | 482 | 292 | 626 |
 | 11. Other short-term payables |
|
|
30,310 | 30,856 | 31,740 | 36,757 | 30,941 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
60 | 1,966 | 1,321 | 208 | 175 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
405,899 | 408,442 | 417,507 | 422,196 | 410,571 |
 | I. ShareHolder's equity |
|
|
405,899 | 408,442 | 417,507 | 422,196 | 410,571 |
 | 1. Owner's investment capital |
|
|
364,738 | 364,738 | 364,738 | 364,738 | 364,738 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-15,488 | -15,488 | -15,488 | -15,488 | -15,488 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,959 | 19,938 | 19,938 | 19,938 | 21,081 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,292 | 38,855 | 47,918 | 52,604 | 39,828 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,274 | 24,740 | 24,543 | 24,621 | 14,115 |
 | - Profit after tax undistributed this period |
|
|
23,018 | 14,115 | 23,374 | 27,983 | 25,713 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
398 | 400 | 401 | 404 | 412 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,334,540 | 1,709,671 | 1,731,856 | 1,521,118 | 1,321,292 |
There is no report.
|
|