|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,269,952 | 1,294,950 | 1,088,541 | 913,523 | 1,104,786 |
 | I. Cash and cash equivalents |
|
|
53,814 | 184,736 | 58,008 | 42,071 | 60,222 |
 | 1. Cash |
|
|
53,814 | 143,581 | 58,008 | 42,071 | 60,222 |
 | 2. Cash equivalents |
|
|
| 41,155 | | | |
 | II. Short-term financial investments |
|
|
16,433 | 76,433 | 76,711 | 56,971 | 57,099 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
16,433 | 76,433 | 76,711 | 56,971 | 57,099 |
 | III. Short-term receivables |
|
|
340,101 | 202,962 | 237,556 | 170,050 | 296,283 |
 | 1. Short-term receivables of customers |
|
|
289,659 | 171,128 | 196,320 | 120,590 | 233,248 |
 | 2. Prepayments to suppliers |
|
|
42,988 | 25,211 | 35,837 | 39,359 | 56,034 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
23,770 | 22,925 | 21,646 | 26,082 | 22,976 |
 | 7. Provision for doubtful short-term receivables |
|
|
-16,317 | -16,302 | -16,247 | -15,981 | -15,976 |
 | IV. Inventories |
|
|
842,445 | 815,118 | 701,715 | 625,781 | 665,550 |
 | 1. Inventories |
|
|
842,445 | 817,512 | 703,088 | 625,781 | 665,550 |
 | 2. Provision for decline in value of inventories |
|
|
| -2,394 | -1,373 | | |
 | V. Other current assets |
|
|
17,159 | 15,702 | 14,550 | 18,650 | 25,632 |
 | 1. Short-term prepaid expenses |
|
|
3,910 | 4,185 | 3,340 | 2,396 | 8,076 |
 | 2. Deductible VAT |
|
|
11,874 | 10,176 | 9,881 | 13,972 | 15,616 |
 | 3. Taxes and the State Receivables |
|
|
1,375 | 1,341 | 1,330 | 2,282 | 1,940 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
439,719 | 436,906 | 432,577 | 407,769 | 401,737 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
311,125 | 308,073 | 302,767 | 280,586 | 274,509 |
 | 1. Tangible fixed assets |
|
|
189,554 | 186,964 | 182,053 | 164,709 | 159,017 |
 | - Cost |
|
|
592,640 | 595,739 | 593,647 | 550,094 | 549,365 |
 | - Accumulated depreciation |
|
|
-403,086 | -408,776 | -411,594 | -385,385 | -390,348 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
121,571 | 121,109 | 120,714 | 115,877 | 115,491 |
 | - Cost |
|
|
132,443 | 132,443 | 132,443 | 125,792 | 125,792 |
 | - Accumulated depreciation |
|
|
-10,872 | -11,334 | -11,729 | -9,915 | -10,301 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
22,670 | 20,268 | 20,262 | 20,612 | 18,757 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
22,670 | 20,268 | 20,262 | 20,612 | 18,757 |
 | IV. Long-term financial investments |
|
|
89,655 | 92,989 | 94,473 | 91,494 | 91,456 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
81,545 | 84,880 | 86,364 | 83,385 | 83,347 |
 | 3. Other investments in equity instruments |
|
|
11,856 | 11,856 | 11,856 | 11,856 | 11,856 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,746 | -3,746 | -3,746 | -3,746 | -3,746 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
16,269 | 15,575 | 15,074 | 15,077 | 17,015 |
 | 1. Long-term prepaid expenses |
|
|
16,269 | 15,575 | 15,074 | 15,077 | 17,015 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,709,671 | 1,731,856 | 1,521,118 | 1,321,292 | 1,506,522 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,301,228 | 1,314,349 | 1,098,922 | 910,721 | 1,090,656 |
 | I. Current liabilities |
|
|
1,301,228 | 1,314,349 | 1,098,922 | 910,721 | 1,090,656 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,121,832 | 1,149,129 | 866,410 | 738,398 | 939,772 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
72,715 | 39,662 | 101,713 | 58,954 | 47,423 |
 | 4. Advances from customers |
|
|
38,583 | 49,198 | 54,695 | 42,624 | 42,404 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,861 | 5,048 | 3,344 | 2,113 | 5,147 |
 | 6. Payables to employees |
|
|
10,009 | 12,587 | 12,094 | 25,128 | 5,782 |
 | 7. Short-term accrued expenses |
|
|
19,865 | 25,183 | 23,409 | 11,762 | 17,313 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
540 | 482 | 292 | 626 | 747 |
 | 11. Other short-term payables |
|
|
30,856 | 31,740 | 36,757 | 30,941 | 31,896 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,966 | 1,321 | 208 | 175 | 171 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
408,442 | 417,507 | 422,196 | 410,571 | 415,866 |
 | I. ShareHolder's equity |
|
|
408,442 | 417,507 | 422,196 | 410,571 | 415,866 |
 | 1. Owner's investment capital |
|
|
364,738 | 364,738 | 364,738 | 364,738 | 364,738 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-15,488 | -15,488 | -15,488 | -15,488 | -15,488 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,938 | 19,938 | 19,938 | 21,081 | 21,081 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,855 | 47,918 | 52,604 | 39,828 | 45,099 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,740 | 24,543 | 24,621 | 14,115 | 33,307 |
 | - Profit after tax undistributed this period |
|
|
14,115 | 23,374 | 27,983 | 25,713 | 11,792 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
400 | 401 | 404 | 412 | 436 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,709,671 | 1,731,856 | 1,521,118 | 1,321,292 | 1,506,522 |
There is no report.
|
|